Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
324.65B | 322.28B | 279.23B | 250.20B | 222.88B |
Gross Profit | ||||
59.47B | 61.02B | 52.23B | 47.24B | 38.95B |
EBIT | ||||
19.06B | 22.58B | 22.12B | 19.27B | 9.68B |
EBITDA | ||||
51.60B | 49.94B | 49.68B | 49.43B | 40.55B |
Net Income Common Stockholders | ||||
11.35B | 16.60B | 15.46B | 15.38B | 8.87B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
73.45B | 50.91B | 70.79B | 66.88B | 58.61B |
Total Assets | ||||
632.90B | 600.34B | 564.77B | 528.61B | 497.11B |
Total Debt | ||||
196.52B | 193.97B | 178.44B | 183.37B | 174.31B |
Net Debt | ||||
156.22B | 150.52B | 149.26B | 143.65B | 140.40B |
Total Liabilities | ||||
436.17B | 410.43B | 386.44B | 382.45B | 368.33B |
Stockholders Equity | ||||
182.29B | 175.69B | 165.38B | 144.45B | 127.05B |
Cash Flow | Free Cash Flow | |||
-10.29B | -6.44B | 5.83B | 20.14B | 7.16B |
Operating Cash Flow | ||||
17.15B | 19.36B | 28.50B | 38.63B | 24.90B |
Investing Cash Flow | ||||
-31.57B | -19.82B | -41.82B | -26.13B | -22.69B |
Financing Cash Flow | ||||
11.14B | 16.01B | 4.22B | -7.75B | 7.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $219.94B | 6.82 | 14.59% | 2.72% | -0.59% | 7.56% | |
74 Outperform | $47.13B | 6.92 | 8.11% | 4.06% | 4.37% | 6.93% | |
73 Outperform | $53.28B | 4.58 | 6.58% | 6.16% | 0.75% | -33.14% | |
73 Outperform | $37.10B | 6.38 | 13.42% | 7.77% | 5.00% | 35.92% | |
71 Outperform | $43.41B | 6.85 | 9.44% | 1.06% | 9.08% | -15.25% | |
69 Neutral | $765.43B | 116.75 | 9.16% | ― | 1.03% | -53.71% | |
60 Neutral | $6.55B | 11.40 | 3.24% | 4.25% | 2.38% | -21.28% |