Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
324.65B | 322.28B | 279.23B | 250.20B | 222.88B | Gross Profit |
59.47B | 61.02B | 52.23B | 47.24B | 38.95B | EBIT |
19.06B | 22.58B | 22.12B | 19.27B | 9.68B | EBITDA |
51.60B | 49.94B | 49.68B | 49.43B | 40.55B | Net Income Common Stockholders |
11.35B | 16.60B | 15.46B | 15.38B | 8.87B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
73.45B | 50.91B | 70.79B | 66.88B | 58.61B | Total Assets |
632.90B | 600.34B | 564.77B | 528.61B | 497.11B | Total Debt |
196.52B | 193.97B | 178.44B | 183.37B | 174.31B | Net Debt |
156.22B | 150.52B | 149.26B | 143.65B | 140.40B | Total Liabilities |
436.17B | 410.43B | 386.44B | 382.45B | 368.33B | Stockholders Equity |
182.29B | 175.69B | 165.38B | 144.45B | 127.05B |
Cash Flow | Free Cash Flow | |||
-10.29B | -6.44B | 5.83B | 20.14B | 7.16B | Operating Cash Flow |
17.15B | 19.36B | 28.50B | 38.63B | 24.90B | Investing Cash Flow |
-31.57B | -19.82B | -41.82B | -26.13B | -22.69B | Financing Cash Flow |
11.14B | 16.01B | 4.22B | -7.75B | 7.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $55.73B | 4.85 | 6.58% | 5.84% | 0.75% | -33.14% | |
73 Outperform | $49.55B | 7.82 | 9.44% | 0.96% | 9.08% | -15.25% | |
71 Outperform | $39.63B | 6.84 | 13.42% | 7.50% | 5.00% | 35.92% | |
66 Neutral | $799.98B | 136.58 | 10.52% | ― | 0.95% | -52.81% | |
59 Neutral | $12.35B | 11.02 | 1.38% | 3.72% | 1.28% | -20.23% | |
43 Neutral | $13.12B | ― | -60.48% | ― | 12.09% | 17.65% |