Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
133.50B | 126.05B | 143.63B | 109.73B | 81.24B | Gross Profit |
8.62B | 9.32B | 7.36B | 4.90B | 5.61B | EBIT |
5.07B | 4.57B | 3.76B | 1.79B | 1.81B | EBITDA |
5.06B | 6.36B | 4.48B | 2.77B | 3.05B | Net Income Common Stockholders |
2.36B | 2.44B | 1.80B | 850.46M | 893.38M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
4.62B | 6.22B | 6.14B | 4.08B | 7.69B | Total Assets |
39.56B | 38.25B | 36.44B | 39.01B | 36.25B | Total Debt |
15.79B | 13.30B | 13.28B | 17.73B | 19.21B | Net Debt |
13.72B | 7.37B | 7.66B | 15.45B | 16.55B | Total Liabilities |
23.73B | 24.22B | 24.27B | 28.54B | 26.34B | Stockholders Equity |
15.16B | 13.51B | 11.71B | 10.07B | 9.53B |
Cash Flow | Free Cash Flow | |||
1.95B | 2.54B | 785.74M | 1.31B | 1.99B | Operating Cash Flow |
3.74B | 3.85B | 2.00B | 2.59B | 3.14B | Investing Cash Flow |
-6.39B | -1.02B | 7.90B | 724.14M | -2.14B | Financing Cash Flow |
-1.23B | -2.49B | -6.91B | -3.36B | -592.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $19.49B | 5.36 | 18.70% | 16.45% | -1.24% | -16.75% | |
78 Outperform | $16.22B | 5.00 | 22.65% | ― | 7.35% | ― | |
76 Outperform | $82.86B | 13.31 | 10.52% | 20.11% | -10.81% | -70.65% | |
73 Outperform | $3.32B | 8.00 | 16.54% | 3.41% | -1.88% | -12.12% | |
67 Neutral | $40.06B | 12.74 | 16.33% | 2.70% | -6.70% | -57.85% | |
63 Neutral | $35.94B | 13.32 | 10.86% | 3.80% | -10.37% | -65.69% | |
58 Neutral | $9.12B | 5.24 | -7.59% | 7.51% | 0.53% | -65.25% |