Breakdown | ||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
10.89T | 5.39T | 2.48T | 1.24T | 659.60B | Gross Profit |
3.54T | 1.88T | 602.50B | 214.89B | 33.39B | EBIT |
1.90T | 1.06T | 399.20B | 148.95B | -38.31B | EBITDA |
2.19T | 516.11B | 850.73B | 424.00B | 205.22B | Net Income Common Stockholders |
-541.57B | -1.56T | 289.06B | -808.00M | -71.02B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.37T | 1.39B | 193.36B | 113.69B | 83.55B | Total Assets |
22.85T | 25.04B | 4.59T | 2.39T | 1.92T | Total Debt |
8.10T | 8.86B | 1.36T | 812.84B | 724.58B | Net Debt |
6.98T | 7.73B | 1.22T | 750.16B | 669.96B | Total Liabilities |
14.30T | 15.98B | 2.72T | 1.54T | 1.24T | Stockholders Equity |
8.46T | 7.22T | 1.85T | 839.89B | 677.23B |
Cash Flow | Free Cash Flow | |||
-168.51B | 240.00M | 204.53B | 165.21B | 94.60B | Operating Cash Flow |
2.01T | 5.91B | 736.66B | 400.01B | 209.22B | Investing Cash Flow |
-2.19T | -5.33B | -523.02B | -243.99B | -109.16B | Financing Cash Flow |
491.25B | 278.00M | -157.10B | -150.66B | -121.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $118.20B | 11.61 | 16.16% | 3.36% | -2.57% | -14.01% | |
77 Outperform | $78.01B | 12.14 | 10.52% | 20.88% | -7.42% | -38.32% | |
77 Outperform | $19.70B | 5.46 | 18.70% | 16.13% | -2.35% | -20.54% | |
73 Outperform | $63.13B | 10.91 | 13.82% | 4.51% | 3.25% | -25.69% | |
67 Neutral | $32.88B | 10.91 | 10.88% | 3.97% | 3.97% | -22.22% | |
63 Neutral | $14.28B | ― | -9.39% | ― | 7.22% | -221.72% | |
57 Neutral | $8.36B | 5.49 | -6.03% | 7.47% | 0.03% | -68.64% |