Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
284.31B | 316.62B | 381.31B | 261.50B | 180.54B | Gross Profit |
72.81B | 47.21B | 78.78B | 35.85B | -12.99B | EBIT |
58.49B | 30.74B | 67.35B | 27.44B | -22.88B | EBITDA |
58.49B | 68.55B | 86.60B | 54.36B | 29.53B | Net Income Common Stockholders |
16.09B | 19.36B | 42.31B | 20.10B | -21.53B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
39.11B | 38.77B | 40.25B | 36.97B | 31.83B | Total Assets |
387.61B | 406.27B | 443.02B | 404.38B | 379.27B | Total Debt |
77.08B | 81.64B | 83.80B | 89.09B | 108.01B | Net Debt |
37.97B | 42.87B | 43.55B | 52.12B | 76.18B | Total Liabilities |
207.44B | 217.91B | 250.43B | 229.05B | 220.73B | Stockholders Equity |
178.30B | 186.61B | 190.47B | 171.97B | 155.31B |
Cash Flow | Free Cash Flow | |||
35.08B | 31.20B | 45.81B | 26.11B | 17.52B | Operating Cash Flow |
54.68B | 54.19B | 68.41B | 45.10B | 34.10B | Investing Cash Flow |
-15.15B | -17.73B | -22.45B | -4.76B | -13.28B | Financing Cash Flow |
-38.43B | -38.23B | -41.95B | -34.66B | -7.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $181.81B | 12.20 | 8.82% | 4.65% | -5.74% | -11.09% | |
78 Outperform | $116.26B | 8.09 | 13.43% | 5.20% | -10.66% | -23.19% | |
76 Outperform | $255.51B | 15.02 | 11.28% | 4.82% | -1.90% | -14.56% | |
76 Outperform | $457.62B | 13.50 | 14.38% | 3.85% | 1.86% | -11.52% | |
65 Neutral | $75.87B | 11.60 | 10.52% | 23.04% | -10.81% | -70.65% | |
61 Neutral | $67.19B | 195.38 | 0.59% | 7.11% | -9.97% | -98.08% | |
57 Neutral | $7.68B | 4.29 | -3.52% | 6.80% | -0.14% | -64.60% |