Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.30B | 804.03M | 666.70M | 484.92M | 228.91M | Gross Profit |
1.18B | 693.02M | 561.90M | 412.35M | 173.88M | EBIT |
-560.57M | -140.16M | -172.16M | -127.21M | -62.56M | EBITDA |
-560.57M | -126.46M | -164.16M | -124.40M | -60.62M | Net Income Common Stockholders |
-484.28M | -90.82M | -158.55M | -127.90M | -59.17M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.84B | 1.21B | 1.27B | 1.41B | 362.64M | Total Assets |
2.34B | 1.60B | 1.60B | 1.65B | 524.14M | Total Debt |
26.70M | 25.75M | 19.49M | 13.46M | 19.93M | Net Debt |
-535.39M | -375.43M | -416.32M | -1.32B | -92.02M | Total Liabilities |
205.85M | 155.90M | 125.28M | 77.63M | 65.01M | Stockholders Equity |
2.13B | 1.44B | 1.47B | 1.57B | 459.13M |
Cash Flow | Free Cash Flow | |||
215.82M | -84.84M | -100.25M | -132.49M | -64.89M | Operating Cash Flow |
222.07M | -75.11M | -94.02M | -130.19M | -61.84M | Investing Cash Flow |
-440.69M | 41.29M | -804.18M | 170.68M | 81.18M | Financing Cash Flow |
379.54M | -811.00K | -3.78M | 1.18B | 8.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $21.51B | 20.43 | 10.75% | 1.09% | 0.63% | 34.09% | |
76 Outperform | $28.60B | 9.02 | 9.14% | ― | -2.60% | 16.71% | |
76 Outperform | $17.85B | 9.75 | 47.49% | ― | 19.35% | ― | |
64 Neutral | $18.30B | ― | -27.12% | ― | 61.71% | -442.46% | |
62 Neutral | $7.13B | 14.09 | -865.98% | 0.67% | 3.41% | -10.41% | |
58 Neutral | $13.50B | ― | -28.69% | ― | 16.40% | 48.48% | |
53 Neutral | $3.91B | -17.68 | -15.99% | 6.44% | 25.52% | -80.16% |