Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.30B | 804.03M | 666.70M | 484.92M | 228.91M |
Gross Profit | ||||
1.18B | 693.02M | 561.90M | 412.35M | 173.88M |
EBIT | ||||
-560.57M | -140.16M | -172.16M | -127.21M | -62.56M |
EBITDA | ||||
-560.57M | -126.46M | -164.16M | -124.40M | -60.62M |
Net Income Common Stockholders | ||||
-484.28M | -90.82M | -158.55M | -127.90M | -59.17M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.84B | 1.21B | 1.27B | 1.41B | 362.64M |
Total Assets | ||||
2.34B | 1.60B | 1.60B | 1.65B | 524.14M |
Total Debt | ||||
26.70M | 25.75M | 19.49M | 13.46M | 19.93M |
Net Debt | ||||
-535.39M | -375.43M | -416.32M | -1.32B | -92.02M |
Total Liabilities | ||||
205.85M | 155.90M | 125.28M | 77.63M | 65.01M |
Stockholders Equity | ||||
2.13B | 1.44B | 1.47B | 1.57B | 459.13M |
Cash Flow | Free Cash Flow | |||
215.82M | -84.84M | -100.25M | -132.49M | -64.89M |
Operating Cash Flow | ||||
222.07M | -75.11M | -94.02M | -130.19M | -61.84M |
Investing Cash Flow | ||||
-440.69M | 41.29M | -804.18M | 170.68M | 81.18M |
Financing Cash Flow | ||||
379.54M | -811.00K | -3.78M | 1.18B | 8.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $1.51T | 24.99 | 37.14% | 0.34% | 21.94% | 61.97% | |
81 Outperform | $23.09B | 12.59 | 47.49% | ― | 19.35% | ― | |
71 Outperform | $121.42B | 98.97 | 28.91% | ― | 18.36% | ― | |
63 Neutral | $20.93B | ― | -27.12% | ― | 61.71% | -442.46% | |
62 Neutral | $7.64B | 15.09 | -865.98% | 0.62% | 3.41% | -10.41% | |
59 Neutral | $16.18B | ― | -28.69% | ― | 16.40% | 48.48% | |
55 Neutral | $4.58B | -19.70 | -4.70% | 5.70% | 27.38% | -68.17% |