Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.36B | 4.61B | 4.60B | 4.12B | 2.51B | Gross Profit |
2.89B | 2.49B | 2.79B | 2.37B | 1.32B | EBIT |
-787.29M | -1.40B | -1.40B | -702.07M | -862.07M | EBITDA |
-492.60M | -1.10B | -1.18B | -337.55M | -742.21M | Net Income Common Stockholders |
-697.86M | -1.32B | -1.43B | -487.95M | -944.84M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.38B | 3.54B | 3.94B | 3.69B | 2.54B | Total Assets |
7.94B | 7.97B | 8.03B | 7.54B | 5.02B | Total Debt |
4.24B | 4.34B | 4.18B | 2.63B | 2.00B | Net Debt |
3.20B | 2.56B | 2.75B | 637.18M | 1.46B | Total Liabilities |
5.49B | 5.55B | 5.45B | 3.75B | 2.69B | Stockholders Equity |
2.45B | 2.41B | 2.58B | 3.79B | 2.33B |
Cash Flow | Free Cash Flow | |||
218.65M | 34.79M | 55.31M | 181.84M | -225.48M | Operating Cash Flow |
413.48M | 246.52M | 184.61M | 292.88M | -167.64M | Investing Cash Flow |
-717.08M | 570.95M | -1.06B | 90.23M | -729.86M | Financing Cash Flow |
-428.62M | -458.79M | 306.71M | 1.07B | 922.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $1.69T | 28.01 | 34.14% | 0.30% | 21.94% | 61.97% | |
79 Outperform | $25.08B | 13.15 | 39.19% | ― | 19.35% | ― | |
76 Outperform | $117.29B | 95.60 | 20.60% | ― | 18.36% | ― | |
74 Outperform | $2.09T | 21.17 | 30.80% | 0.35% | 13.89% | 38.99% | |
73 Outperform | $22.64B | 23.40 | 11.31% | ― | 3.05% | 55.96% | |
59 Neutral | $30.54B | 0.25 | -13.23% | 4.04% | 2.36% | -49.53% | |
59 Neutral | $16.29B | ― | -28.48% | ― | 16.40% | 48.48% |