Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
87.44M | 108.94M | 75.17M | 36.49M | 46.28M | Gross Profit |
63.45M | 67.92M | 37.20M | -2.49M | 14.22M | EBIT |
41.81M | 75.53M | 30.42M | -8.46M | 5.76M | EBITDA |
56.04M | 93.80M | 49.55M | -1.02M | 10.11M | Net Income Common Stockholders |
43.73M | 69.41M | 36.30M | -11.30M | 1.85M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
71.31M | 67.27M | 38.73M | 9.57M | 21.38M | Total Assets |
330.39M | 296.27M | 292.98M | 144.92M | 157.85M | Total Debt |
47.46M | 54.98M | 127.84M | 49.90M | 57.67M | Net Debt |
-23.86M | -12.28M | 89.11M | 40.32M | 36.29M | Total Liabilities |
55.15M | 63.08M | 137.27M | 57.58M | 61.06M | Stockholders Equity |
275.24M | 233.18M | 155.71M | 87.35M | 96.80M |
Cash Flow | Free Cash Flow | |||
0.00 | 56.04M | -111.73M | -4.91M | -50.43M | Operating Cash Flow |
0.00 | 67.95M | 33.85M | -3.12M | 13.18M | Investing Cash Flow |
0.00 | 25.72M | -112.95M | -770.00K | -40.15M | Financing Cash Flow |
0.00 | -65.14M | 109.25M | -7.91M | 21.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $1.72B | 2.50 | 24.68% | 4.65% | -7.25% | 31.85% | |
75 Outperform | $1.03B | 2.93 | 12.46% | 0.57% | 2.08% | -14.91% | |
74 Outperform | $1.61B | 8.90 | 17.56% | 9.50% | 2.11% | 13.10% | |
68 Neutral | $497.61M | 10.54 | 8.91% | 14.47% | -2.37% | -52.77% | |
67 Neutral | $1.13B | 7.69 | 12.05% | 13.97% | 20.22% | 52.03% | |
64 Neutral | $19.39M | 1.44 | 17.20% | ― | -19.73% | -33.68% | |
62 Neutral | $8.08B | 13.63 | 3.82% | 3.13% | 3.58% | -14.35% |