Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.33B | 1.31B | 1.21B | 713.17M | 226.77M | Gross Profit |
1.11B | 859.39M | 517.30M | 343.51M | 55.62M | EBIT |
676.14M | 665.00M | 512.99M | 482.83M | -22.91M | EBITDA |
655.31M | 794.03M | 896.99M | 601.75M | 21.83M | Net Income Common Stockholders |
367.31M | 433.64M | 579.25M | 293.50M | -37.54M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
312.08M | 287.38M | 157.81M | 159.47M | 30.73M | Total Assets |
5.67B | 5.15B | 4.90B | 3.62B | 1.21B | Total Debt |
2.13B | 2.13B | 1.17B | 1.06B | 486.86M | Net Debt |
1.83B | 928.48M | 1.02B | 898.12M | 456.13M | Total Liabilities |
2.57B | 2.38B | 2.55B | 1.85B | 552.44M | Stockholders Equity |
3.11B | 2.77B | 2.34B | -53.78M | 654.83M |
Cash Flow | Free Cash Flow | |||
483.48M | 95.30M | -104.24M | -1.71M | 10.98M | Operating Cash Flow |
483.48M | 560.32M | 506.34M | 277.17M | 94.09M | Investing Cash Flow |
-782.13M | -253.01M | -316.24M | -106.25M | -83.85M | Financing Cash Flow |
349.26M | -233.22M | -184.45M | -32.20M | -9.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.34B | 2.76 | 15.68% | 4.96% | 6.00% | -9.89% | |
78 Outperform | $696.85M | 2.02 | 26.71% | 8.85% | 5.37% | 16.97% | |
75 Outperform | $922.96M | 2.61 | 12.46% | 0.68% | 2.08% | -14.91% | |
72 Outperform | $1.58B | 4.83 | 14.71% | 15.82% | 33.31% | 62.94% | |
67 Neutral | $1.12B | 7.63 | 12.05% | 14.08% | 20.22% | 52.03% | |
64 Neutral | $1.09B | 3.74 | 13.07% | 5.04% | 37.10% | -17.36% | |
62 Neutral | $7.68B | 13.06 | 3.21% | 3.34% | 3.62% | -14.40% |