Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
891.62M | 744.33M | 670.39M | 513.40M | 471.05M | Gross Profit |
309.14M | 236.51M | 277.42M | 218.33M | 204.13M | EBIT |
306.72M | 240.18M | 275.47M | 242.84M | 201.37M | EBITDA |
560.09M | 468.33M | 507.93M | 343.69M | 18.01M | Net Income Common Stockholders |
130.65M | 83.94M | 130.06M | 76.47M | -346.07M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
138.29M | 191.24M | 195.65M | 166.83M | 244.25M | Total Assets |
4.11B | 3.73B | 3.86B | 3.46B | 3.09B | Total Debt |
2.84B | 2.57B | 2.67B | 2.41B | 2.22B | Net Debt |
2.70B | 2.40B | 2.49B | 2.27B | 2.01B | Total Liabilities |
2.98B | 2.69B | 2.77B | 2.48B | 2.30B | Stockholders Equity |
1.13B | 1.04B | 1.09B | 982.33M | 795.65M |
Cash Flow | Free Cash Flow | |||
-275.00M | 78.67M | -247.37M | -288.03M | 156.43M | Operating Cash Flow |
369.86M | 343.09M | 355.13M | 293.60M | 276.48M | Investing Cash Flow |
-617.50M | -103.89M | -499.09M | -389.05M | 176.34M | Financing Cash Flow |
216.70M | -262.06M | 178.37M | 25.02M | -431.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.34B | 2.76 | 15.68% | 4.79% | 6.00% | -9.89% | |
78 Outperform | $696.85M | 2.02 | 26.71% | 8.85% | 5.37% | 16.97% | |
75 Outperform | $922.96M | 2.61 | 12.46% | 0.64% | 2.08% | -14.91% | |
68 Neutral | $1.41B | 6.32 | 11.68% | 15.33% | 9.33% | 98.70% | |
67 Neutral | $1.12B | 7.63 | 12.05% | 14.79% | 20.22% | 52.03% | |
64 Neutral | $1.09B | 3.74 | 13.07% | 5.04% | 37.10% | -17.36% | |
62 Neutral | $7.50B | 12.89 | 3.19% | 3.38% | 3.64% | -14.27% |