Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.24B | 1.34B | 1.56B | 540.79M | 915.89M | Gross Profit |
894.43M | 809.89M | 939.62M | -37.76M | 328.37M | EBIT |
764.60M | 705.15M | 797.71M | -84.83M | 245.33M | EBITDA |
773.38M | 916.11M | 1.00B | 146.32M | 490.86M | Net Income Common Stockholders |
668.77M | 546.90M | 637.25M | -380.60M | -62.35M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
406.74M | 355.55M | 376.87M | 230.41M | 187.51M | Total Assets |
3.83B | 4.23B | 4.56B | 5.01B | 5.16B | Total Debt |
861.97M | 1.59B | 1.93B | 3.12B | 3.05B | Net Debt |
529.39M | 1.23B | 1.56B | 2.89B | 2.86B | Total Liabilities |
967.77M | 1.67B | 2.05B | 3.18B | 3.09B | Stockholders Equity |
2.87B | 2.55B | 2.51B | 1.84B | 2.07B |
Cash Flow | Free Cash Flow | |||
825.18M | 842.40M | 734.85M | 26.20M | 244.90M | Operating Cash Flow |
825.18M | 865.49M | 769.33M | 73.30M | 419.38M | Investing Cash Flow |
307.99M | 43.61M | 571.96M | -52.28M | -174.48M | Financing Cash Flow |
-1.16B | -930.42M | -1.19B | 21.88M | -259.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $1.25B | 3.11 | 23.93% | 2.76% | -16.70% | -24.06% | |
76 Outperform | kr635.50M | 5.93 | 15.41% | -4.81% | -25.05% | ||
74 Outperform | $517.95M | 4.24 | 18.55% | ― | -16.70% | -8.04% | |
74 Outperform | $806.01M | 4.64 | 15.72% | ― | -24.25% | -48.08% | |
72 Outperform | $1.72B | 2.50 | 24.68% | 4.65% | -7.25% | 31.85% | |
62 Neutral | $1.34B | 13.28 | 32.48% | 11.82% | -1.39% | -23.38% | |
57 Neutral | $7.44B | 4.21 | -3.75% | 6.64% | -0.07% | -64.77% |