Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
393.23M | 413.10M | 270.97M | 169.00M | 282.87M | Gross Profit |
223.60M | 221.41M | 123.18M | 44.63M | 152.96M | EBIT |
162.94M | 201.12M | 110.12M | 32.02M | 141.36M | EBITDA |
204.08M | 241.51M | 160.60M | 70.55M | 180.59M | Net Income Common Stockholders |
108.86M | 145.25M | 84.56M | -902.90K | 101.32M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
49.34M | 49.99M | 81.35M | 38.18M | 23.34M | Total Assets |
1.08B | 1.13B | 1.18B | 954.59M | 1.26B | Total Debt |
646.18M | 693.28M | 739.04M | 577.00M | 834.48M | Net Debt |
596.83M | 643.29M | 657.69M | 538.81M | 811.14M | Total Liabilities |
671.67M | 720.98M | 761.11M | 596.30M | 862.50M | Stockholders Equity |
410.43M | 408.13M | 422.24M | 358.29M | 397.23M |
Cash Flow | Free Cash Flow | |||
162.82M | 174.03M | -96.08M | 8.21M | -19.96M | Operating Cash Flow |
162.82M | 174.03M | 82.52M | 28.59M | 152.20M | Investing Cash Flow |
-7.94M | 960.59K | -178.72M | 285.68M | -183.74M | Financing Cash Flow |
-154.68M | -207.07M | 138.97M | -299.43M | 41.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr635.50M | 5.93 | 15.41% | -4.81% | -25.05% | ||
74 Outperform | $1.62B | 8.98 | 17.56% | 9.40% | 2.11% | 13.10% | |
74 Outperform | $3.12B | 6.30 | 21.46% | 12.69% | 13.77% | -24.50% | |
72 Outperform | $1.72B | 2.50 | 24.68% | 4.65% | -7.25% | 31.85% | |
68 Neutral | $499.73M | 10.59 | 8.91% | 14.41% | -2.37% | -52.77% | |
63 Neutral | $1.55B | 3.76 | 23.33% | 16.32% | -11.21% | -25.50% | |
57 Neutral | $7.72B | 4.32 | -3.75% | 6.33% | -0.11% | -64.75% |