Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
199.16B | 221.30B | 207.00B | 181.65B | 179.36B | 151.46B | Gross Profit |
122.96B | 142.81B | 150.81B | 133.79B | 129.07B | 107.51B | EBIT |
96.24B | 114.18B | 57.77B | 46.36B | 44.59B | 31.29B | EBITDA |
70.18B | 72.99B | 89.82B | 76.59B | 80.10B | 64.67B | Net Income Common Stockholders |
-12.53B | 4.09B | 19.04B | 13.75B | 17.02B | 9.10B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
41.33B | 40.91B | 83.01B | 83.17B | 68.19B | 41.33B | Total Assets |
302.31B | 434.71B | 391.88B | 365.80B | 348.94B | 302.31B | Total Debt |
140.61B | 148.45B | 140.33B | 128.82B | 145.73B | 140.61B | Net Debt |
118.98B | 110.90B | 95.98B | 89.33B | 115.03B | 118.98B | Total Liabilities |
216.21B | 284.53B | 269.54B | 250.82B | 242.72B | 216.21B | Stockholders Equity |
83.90B | 139.21B | 116.60B | 111.05B | 102.87B | 83.90B |
Cash Flow | Free Cash Flow | ||||
7.38B | 17.26B | 22.31B | 32.06B | 28.33B | 9.25B | Operating Cash Flow |
46.55B | 64.06B | 68.12B | 67.29B | 58.51B | 36.29B | Investing Cash Flow |
-41.74B | -52.26B | -43.44B | -30.95B | -33.51B | -24.54B | Financing Cash Flow |
-15.94B | -9.48B | -17.42B | -26.18B | -13.71B | -4.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $13.93B | 13.70 | 7.95% | 2.82% | -0.47% | 1.69% | |
73 Outperform | $13.74B | 9.80 | 16.61% | 5.85% | -2.99% | -7.36% | |
71 Outperform | $21.60B | 8.51 | 4.31% | 7.97% | -24.84% | -74.77% | |
70 Outperform | $8.19B | 24.73 | 3.02% | 6.03% | -3.60% | -51.54% | |
69 Neutral | $8.43B | 9.42 | 11.19% | 5.13% | -2.34% | 12.31% | |
60 Neutral | $9.86B | ― | -7.31% | 2.22% | -14.31% | -323.32% | |
58 Neutral | $26.25B | 2.79 | -10.85% | 4.33% | 2.15% | -44.22% |