Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
26.55T | 26.29T | 25.65T | 24.90T | 23.92T | 24.34T | Gross Profit |
16.22T | 8.53T | 15.91T | 14.86T | 14.13T | 14.00T | EBIT |
1.73T | 1.43T | 1.69T | 1.67T | 1.64T | 1.15T | EBITDA |
5.73T | 5.54T | 5.90T | 5.89T | 4.96T | 4.96T | Net Income Common Stockholders |
1.08T | 993.33B | 1.26T | 1.36T | 700.89B | 619.18B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
4.27T | 4.27T | 3.77T | 4.21T | 3.84T | 3.17T | Total Assets |
42.71T | 42.79T | 40.98T | 37.16T | 33.66T | 34.06T | Total Debt |
11.40T | 11.40T | 10.01T | 8.44T | 7.32T | 7.30T | Net Debt |
8.52T | 8.52T | 7.56T | 5.42T | 4.68T | 4.99T | Total Liabilities |
24.15T | 24.25T | 22.57T | 20.59T | 18.11T | 18.87T | Stockholders Equity |
16.75T | 16.73T | 16.61T | 14.98T | 14.01T | 13.67T |
Cash Flow | Free Cash Flow | ||||
1.89T | 1.33T | -390.07B | 1.31T | 1.02T | -55.18B | Operating Cash Flow |
5.44T | 5.50T | 3.60T | 5.56T | 4.74T | 3.75T | Investing Cash Flow |
-2.95T | -4.62T | -4.84T | -5.14T | -3.76T | -3.89T | Financing Cash Flow |
-1.68T | -452.79B | 669.33B | -41.28B | -647.59B | -249.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $194.67B | 18.18 | 10.54% | 4.09% | -0.08% | -24.48% | |
76 Outperform | $302.84B | 27.44 | 17.93% | 1.15% | 3.62% | 38.24% | |
73 Outperform | $8.16B | 27.40 | 2.53% | 5.81% | -1.46% | -3.26% | |
73 Outperform | $193.90B | 11.11 | 18.27% | 5.83% | 0.61% | 50.39% | |
65 Neutral | $5.49B | ― | -0.85% | ― | -3.48% | -169.60% | |
59 Neutral | $30.54B | 0.25 | -13.23% | 4.04% | 2.36% | -49.53% | |
55 Neutral | $5.37B | ― | -12.49% | ― | -9.95% | 99.47% |