Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
148.10B | 107.12B | 53.88B | 35.92B | 29.10B | 25.14B | Gross Profit |
32.88B | 22.70B | 17.09B | 10.69B | 8.77B | 8.05B | EBIT |
17.28B | 7.81B | 14.14B | 7.35B | 5.77B | 5.03B | EBITDA |
72.05B | 45.19B | 43.86B | 13.03B | 11.66B | 9.48B | Net Income Common Stockholders |
20.92B | 12.55B | 11.05B | 4.33B | 4.50B | 2.50B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
59.63B | 58.85B | 30.91B | 18.68B | 12.56B | 10.59B | Total Assets |
252.69B | 247.08B | 101.26B | 70.68B | 51.50B | 45.71B | Total Debt |
84.08B | 84.08B | 53.85B | 36.78B | 21.59B | 20.31B | Net Debt |
33.32B | 34.11B | 27.73B | 18.15B | 9.73B | 10.07B | Total Liabilities |
130.46B | 124.85B | 70.37B | 48.12B | 30.71B | 27.63B | Stockholders Equity |
122.25B | 122.25B | 30.89B | 22.56B | 20.78B | 18.05B |
Cash Flow | Free Cash Flow | ||||
15.63B | 12.22B | 11.07B | 10.07B | 5.31B | 3.01B | Operating Cash Flow |
58.02B | 41.72B | 25.15B | 19.95B | 13.09B | 9.03B | Investing Cash Flow |
-17.81B | -20.91B | -19.65B | -9.14B | -6.78B | -3.03B | Financing Cash Flow |
1.58B | 6.77B | 1.76B | -3.94B | -4.27B | -3.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $299.72B | 26.77 | 17.93% | 1.17% | 3.62% | 38.24% | |
76 Outperform | $202.42B | 18.54 | 10.54% | 4.01% | -0.08% | -24.48% | |
75 Outperform | $5.35B | 12.13 | 6.76% | 2.47% | 8.78% | -21.85% | |
73 Outperform | $185.98B | 10.49 | 18.27% | 6.08% | 0.61% | 50.39% | |
65 Neutral | $5.95B | ― | -0.85% | ― | -3.48% | -169.60% | |
64 Neutral | $6.61B | ― | -17.68% | ― | 32.25% | 20.56% | |
59 Neutral | $29.14B | 0.91 | -18.74% | 4.05% | 2.07% | -49.65% |