Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
17.94T | 17.61T | 17.30T | 16.75T | 16.09T | Gross Profit |
12.93T | 12.74T | 12.44T | 12.11T | 11.70T | EBIT |
1.82T | 1.75T | 1.61T | 1.39T | 1.25T | EBITDA |
5.16T | 5.09T | 4.96T | 5.06T | 4.98T | Net Income Common Stockholders |
1.30T | 1.09T | 912.40B | 2.41T | 1.50T |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.35T | 1.75T | 2.12T | 1.39T | 2.95T | Total Assets |
30.52T | 30.12T | 31.31T | 30.91T | 47.91T | Total Debt |
6.67T | 10.66T | 11.08T | 10.37T | 12.16T | Net Debt |
4.32T | 9.20T | 9.20T | 9.50T | 10.79T | Total Liabilities |
18.64T | 17.89T | 19.15T | 18.58T | 23.51T | Stockholders Equity |
11.75T | 10.99T | 11.32T | 11.58T | 23.74T |
Cash Flow | Free Cash Flow | |||
0.00 | 1.87T | 2.11T | 1.72T | 2.13T | Operating Cash Flow |
0.00 | 4.95T | 5.16T | 5.03T | 5.82T | Investing Cash Flow |
0.00 | -3.35T | -2.81T | -3.49T | -4.25T | Financing Cash Flow |
0.00 | -2.02T | -1.35T | -2.05T | -1.46T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $13.33B | 13.33 | 7.95% | 2.92% | -0.47% | 1.69% | |
73 Outperform | $14.17B | 9.52 | 16.61% | 6.10% | -2.99% | -7.36% | |
71 Outperform | $20.89B | 8.14 | 4.31% | 8.33% | -24.84% | -74.77% | |
70 Outperform | $8.02B | 24.41 | 3.02% | 6.11% | -3.60% | -51.54% | |
69 Neutral | $8.00B | 8.95 | 11.19% | 5.41% | -2.34% | 12.31% | |
64 Neutral | $26.62B | ― | <0.01% | 5.13% | 1.18% | ― | |
58 Neutral | $25.04B | 3.23 | -10.53% | 4.39% | 2.30% | -43.13% |