Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
55.85B | 52.10B | 48.04B | 44.03B | 43.13B | Gross Profit |
24.49B | 22.68B | 20.61B | 36.04B | 30.07B | EBIT |
8.67B | 7.92B | 6.60B | 7.09B | 6.58B | EBITDA |
21.54B | 19.52B | 19.82B | 19.00B | 18.01B | Net Income Common Stockholders |
5.55B | 5.03B | 4.09B | 6.24B | 4.77B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
6.69B | 4.36B | 2.27B | 6.45B | 5.76B | Total Assets |
124.94B | 120.74B | 119.12B | 115.74B | 108.74B | Total Debt |
20.75B | 18.74B | 19.30B | 16.93B | 13.24B | Net Debt |
14.06B | 14.38B | 17.03B | 10.48B | 7.48B | Total Liabilities |
55.14B | 51.11B | 50.67B | 45.66B | 39.18B | Stockholders Equity |
69.73B | 69.57B | 68.40B | 70.01B | 69.56B |
Cash Flow | Free Cash Flow | |||
10.55B | 9.97B | 9.05B | 8.78B | 11.05B | Operating Cash Flow |
19.88B | 18.79B | 18.94B | 18.07B | 19.34B | Investing Cash Flow |
-8.91B | -7.85B | -14.20B | -8.13B | -6.41B | Financing Cash Flow |
-8.63B | -8.85B | -8.91B | -9.26B | -10.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $6.92B | 12.58 | 12.04% | 3.05% | -0.91% | 1.51% | |
77 Outperform | $13.97B | 14.00 | 7.95% | 2.78% | -0.47% | 1.69% | |
73 Outperform | $14.17B | 9.52 | 16.61% | 6.02% | -2.99% | -7.36% | |
71 Outperform | $21.30B | 8.29 | 4.31% | 8.19% | -24.84% | -74.77% | |
69 Neutral | $8.09B | 8.99 | 11.19% | 5.38% | -2.34% | 12.31% | |
64 Neutral | $26.63B | ― | <0.01% | 5.13% | 1.18% | ― | |
58 Neutral | $24.96B | 3.11 | -10.53% | 4.28% | 2.32% | -43.03% |