Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 259.09M | $ 204.80M | $ 153.00M | $ 121.80M | $ 76.23M |
Gross Profit | $ 135.26M | $ 172.90M | $ 129.50M | $ 100.15M | $ 61.01M |
Operating Income | $ -42.20M | $ -146.13M | $ -46.90M | $ -2.33M | $ 2.21M |
EBITDA | $ -31.08M | $ -113.18M | $ -14.27M | $ -5.08M | $ 2.99M |
Net Income | $ -48.52M | $ -128.90M | $ -20.00M | $ -6.96M | $ 787.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 155.94M | $ 191.96M | $ 32.00M | $ 22.45M | $ 31.71M |
Total Assets | $ 294.02M | $ 321.49M | $ 147.19M | $ 76.41M | $ 67.09M |
Total Debt | $ 181.29M | $ 178.15M | $ 73.64M | $ 6.11M | $ 2.55M |
Net Debt | $ 139.53M | $ 155.26M | $ 41.64M | $ 1.32M | $ -3.85M |
Total Liabilities | $ 206.96M | $ 214.93M | $ 108.45M | $ 26.56M | $ 11.80M |
Stockholders' Equity | $ 87.06M | $ 106.56M | $ -33.40M | $ 49.84M | $ 55.29M |
Cash Flow | |||||
Free Cash Flow | $ 25.17M | $ -54.20M | $ -47.18M | $ -13.37M | $ -13.51M |
Operating Cash Flow | $ 33.75M | $ -44.88M | $ -40.70M | $ -9.15M | $ -10.93M |
Investing Cash Flow | $ -14.38M | $ -285.58M | $ 3.00M | $ 3.42M | $ -19.70M |
Financing Cash Flow | $ 22.00K | $ 321.77M | $ 65.05M | $ 4.24M | $ 33.87M |