Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
23.79M | 20.28M | 19.09M | 11.12M | 8.51M | Gross Profit |
15.50M | 11.80M | 11.23M | 6.52M | 4.24M | EBIT |
-229.47M | -77.80M | -24.98M | -16.29M | -12.87M | EBITDA |
-19.86M | -62.38M | -20.56M | -15.25M | -12.47M | Net Income Common Stockholders |
-22.49M | -65.47M | -24.70M | -16.36M | -14.17M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
37.27M | 51.69M | 6.69M | 25.08M | 21.89M | Total Assets |
73.78M | 87.69M | 41.81M | 54.08M | 31.17M | Total Debt |
954.00K | 1.30M | 3.51M | 1.74M | 2.35M | Net Debt |
-9.16M | -18.87M | -2.98M | -23.34M | -19.54M | Total Liabilities |
18.89M | 15.64M | 20.15M | 19.16M | 12.70M | Stockholders Equity |
54.89M | 72.04M | 21.66M | 34.92M | 18.47M |
Cash Flow | Free Cash Flow | |||
-12.15M | -27.18M | -15.16M | -17.50M | -8.33M | Operating Cash Flow |
-12.10M | -27.10M | -14.91M | -17.32M | -8.27M | Investing Cash Flow |
2.08M | -32.16M | -4.97M | -4.55M | 66.00K | Financing Cash Flow |
85.00K | 73.18M | 1.89M | 25.23M | -273.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $14.56B | 18.49 | 35.12% | 1.38% | 13.98% | 14.29% | |
68 Neutral | $10.75B | 23.57 | 29.65% | 2.77% | 0.73% | 41.65% | |
66 Neutral | $10.73B | 28.47 | 27.07% | ― | 4.22% | 105.29% | |
65 Neutral | $13.21B | 23.77 | 14.06% | 1.31% | -5.79% | -20.32% | |
62 Neutral | $7.16B | 12.21 | 3.05% | 3.43% | 3.62% | -14.48% | |
61 Neutral | $6.31B | 53.74 | 1.66% | 1.69% | 3.76% | -46.10% | |
48 Neutral | $97.08M | ― | -23.18% | ― | 49.48% | 80.17% |