Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 23.79M | $ 20.28M | $ 19.09M | $ 11.12M | $ 8.51M |
Gross Profit | $ 15.50M | $ 11.80M | $ 11.23M | $ 6.52M | $ 4.24M |
Operating Income | $ -229.47M | $ -77.80M | $ -24.98M | $ -16.29M | $ -12.87M |
EBITDA | $ -19.86M | $ -62.38M | $ -20.56M | $ -15.25M | $ -12.47M |
Net Income | $ -22.49M | $ -65.47M | $ -24.70M | $ -16.36M | $ -14.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 37.27M | $ 51.69M | $ 6.69M | $ 25.08M | $ 21.89M |
Total Assets | $ 73.78M | $ 87.69M | $ 41.81M | $ 54.08M | $ 31.17M |
Total Debt | $ 954.00K | $ 1.30M | $ 3.51M | $ 1.74M | $ 2.35M |
Net Debt | $ -9.16M | $ -18.87M | $ -2.98M | $ -23.34M | $ -19.54M |
Total Liabilities | $ 18.89M | $ 15.64M | $ 20.15M | $ 19.16M | $ 12.70M |
Stockholders' Equity | $ 54.89M | $ 72.04M | $ 21.66M | $ 34.92M | $ 18.47M |
Cash Flow | |||||
Free Cash Flow | $ -12.15M | $ -27.18M | $ -15.16M | $ -17.50M | $ -8.33M |
Operating Cash Flow | $ -12.10M | $ -27.10M | $ -14.91M | $ -17.32M | $ -8.27M |
Investing Cash Flow | $ 2.08M | $ -32.16M | $ -4.97M | $ -4.55M | $ 66.00K |
Financing Cash Flow | $ 85.00K | $ 73.18M | $ 1.89M | $ 25.23M | $ -273.00K |