Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.66T | 2.81T | 3.09T | 2.21T | 1.92T |
Gross Profit | ||||
2.66T | 5.24T | 3.09T | 2.21T | 1.92T |
EBIT | ||||
1.62T | 1.70T | 1.69T | 971.47B | 589.07B |
EBITDA | ||||
0.00 | 0.00 | 1.76T | 1.05T | 667.09B |
Net Income Common Stockholders | ||||
1.21T | 1.37T | 1.45T | 792.92B | 401.63B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.04T | 10.52T | 7.50T | 7.64T | 4.44T |
Total Assets | ||||
52.10T | 55.72T | 55.26T | 51.70T | 46.10T |
Total Debt | ||||
9.98T | 10.47T | 10.41T | 10.09T | 9.27T |
Net Debt | ||||
7.95T | 7.59T | 6.87T | 5.50T | 5.89T |
Total Liabilities | ||||
46.47T | 49.64T | 50.40T | 47.48T | 42.37T |
Stockholders Equity | ||||
5.62T | 6.08T | 4.86T | 4.22T | 3.73T |
Cash Flow | Free Cash Flow | |||
379.42B | 1.64T | -411.72B | 2.36T | 471.70B |
Operating Cash Flow | ||||
396.64B | 1.73T | -333.58B | 2.43T | 519.65B |
Investing Cash Flow | ||||
-58.34B | -346.50B | -72.64B | -2.90T | 209.88B |
Financing Cash Flow | ||||
-1.56T | -1.56T | -815.23B | 1.35T | 1.46T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $6.24B | 16.83 | 9.05% | 9.12% | 40.86% | 236.42% | |
77 Outperform | $10.62B | 12.07 | 15.62% | 15.48% | -0.15% | 8.78% | |
74 Outperform | $4.06B | 10.48 | 16.83% | 7.93% | -40.21% | -16.07% | |
74 Outperform | $14.71B | 10.03 | 16.36% | 5.01% | 5.84% | 12.67% | |
73 Outperform | $11.31B | 12.60 | 16.05% | 2.35% | -22.63% | 32.31% | |
73 Outperform | $14.33B | 11.22 | 21.96% | 5.53% | -19.01% | -13.44% | |
63 Neutral | $12.07B | 9.35 | 8.15% | 79.57% | 12.85% | -5.13% |