Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.66T | 2.81T | 3.09T | 2.21T | 1.92T | Gross Profit |
2.66T | 5.24T | 3.09T | 2.21T | 1.92T | EBIT |
1.62T | 1.70T | 2.73T | 971.47B | 589.07B | EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
1.21T | 1.37T | 1.45T | 792.92B | 401.63B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.04T | 10.52T | 7.50T | 7.64T | 4.44T | Total Assets |
52.10T | 55.72T | 55.26T | 51.70T | 46.10T | Total Debt |
9.98T | 10.47T | 10.41T | 10.09T | 9.27T | Net Debt |
7.95T | 7.59T | 6.87T | 5.50T | 5.89T | Total Liabilities |
46.47T | 49.64T | 50.40T | 47.48T | 42.37T | Stockholders Equity |
5.62T | 6.08T | 4.86T | 4.22T | 3.73T |
Cash Flow | Free Cash Flow | |||
379.42B | 1.64T | -411.72B | 2.36T | 471.70B | Operating Cash Flow |
396.64B | 1.73T | -333.58B | 2.43T | 519.65B | Investing Cash Flow |
-58.34B | -346.50B | -72.64B | -2.90T | 209.88B | Financing Cash Flow |
-1.56T | -1.56T | -815.23B | 1.35T | 1.46T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $51.82B | 7.28 | 20.84% | 3.01% | 1.25% | 20.03% | |
78 Outperform | $4.46B | <0.01 | 16.83% | 8.67% | 22.97% | 33.32% | |
76 Outperform | $10.60B | 11.70 | 16.05% | 2.52% | -22.63% | 32.31% | |
73 Outperform | $13.63B | 10.64 | 21.96% | 4.53% | -12.62% | -1.85% | |
72 Outperform | $14.47B | 9.86 | 16.36% | 5.09% | 7.16% | 2.56% | |
70 Outperform | $10.62B | 6.51 | 15.62% | 8.14% | 10.45% | 8.04% | |
64 Neutral | $14.34B | 10.61 | 9.28% | 4.07% | 18.04% | -9.54% |