Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.55T | 1.92T | 424.49B | 161.12B | 108.77B | Gross Profit |
3.55T | 3.69T | 424.49B | 161.12B | 108.77B | EBIT |
2.56T | 1.12T | 62.74B | 21.10B | 20.67B | EBITDA |
0.00 | 0.00 | 72.59B | 0.00 | 0.00 | Net Income Common Stockholders |
353.24B | 156.86B | 58.84B | 18.31B | 12.04B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.07T | 1.99T | 913.64B | 385.42B | 279.68B | Total Assets |
14.72T | 6.11T | 1.96T | 1.03T | 688.97B | Total Debt |
1.11T | 64.41B | 24.10B | 15.14B | 1.17B | Net Debt |
-956.73B | -1.08T | -272.20B | -203.21B | -150.94B | Total Liabilities |
12.10T | 4.70T | 1.59T | 867.58B | 584.21B | Stockholders Equity |
2.58T | 1.40T | 360.48B | 159.41B | 102.62B |
Cash Flow | Free Cash Flow | |||
-5.34T | 559.08B | 94.07B | 108.67B | -13.29B | Operating Cash Flow |
-5.17T | 601.23B | 110.48B | 116.71B | -10.14B | Investing Cash Flow |
-162.40B | -43.00B | -27.15B | -7.50B | -2.70B | Financing Cash Flow |
7.89T | -26.46B | -5.92B | -5.37B | -10.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $5.81B | 12.91 | 9.05% | 10.28% | 40.86% | 236.42% | |
76 Outperform | $1.02B | 7.90 | 17.92% | 3.73% | 8.03% | -8.05% | |
74 Outperform | $4.56B | 9.42 | 16.83% | 9.03% | -40.21% | -16.07% | |
72 Outperform | $2.23B | 9.68 | 9.90% | 3.91% | 3.42% | 30.07% | |
65 Neutral | $5.70B | 9.61 | 11.42% | 3.21% | 13.68% | 13.73% | |
64 Neutral | $13.37B | 9.30 | 9.39% | 4.85% | 16.11% | -8.85% | |
58 Neutral | $6.98B | 8.92 | 12.32% | 2.37% | 13.60% | 8.85% |