Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.80T | 3.15B | 1.51T | 1.13T | 409.07B | 139.32B | Gross Profit |
4.80T | 2.83T | 1.51T | 1.13T | 409.07B | 139.32B | EBIT |
767.85B | 714.74B | 184.16B | 145.94B | 115.26B | 45.75B | EBITDA |
669.76B | 772.19B | 47.23B | 35.79B | 12.82B | 49.45B | Net Income Common Stockholders |
636.63B | 587.32B | 126.95B | 138.74B | 76.90B | 40.80B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
4.96B | 1.20T | 1.21T | 335.69B | 196.18B | 0.00 | Total Assets |
28.20B | 6.72T | 6.51T | 1.95T | 1.17T | 428.41B | Total Debt |
1.26B | 396.48B | 239.19B | 90.36B | 60.98B | 33.73B | Net Debt |
-3.70B | -806.62B | -539.60B | -245.34B | -135.19B | 33.73B | Total Liabilities |
24.57B | 4.67T | 280.10B | 102.52B | 72.23B | 338.60B | Stockholders Equity |
3.60B | 2.04T | 1.59T | 466.72B | 228.74B | 89.81B |
Cash Flow | Free Cash Flow | ||||
1.63T | -142.30B | 1.54T | 229.96B | 341.09B | 0.00 | Operating Cash Flow |
1.73T | -85.23B | 1.61T | 271.77B | 351.90B | 0.00 | Investing Cash Flow |
37.49B | -951.69B | -75.77B | -42.03B | -10.81B | 0.00 | Financing Cash Flow |
133.86B | -56.91M | -77.79B | -52.64B | -20.05B | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $6.08B | 13.38 | 9.05% | 10.94% | 40.86% | 236.42% | |
75 Outperform | $10.44B | 4.70 | 38.13% | 4.81% | -35.65% | 70.23% | |
74 Outperform | $1.43B | 7.78 | 19.64% | 1.27% | -44.77% | -10.25% | |
64 Neutral | $13.46B | 9.44 | 9.34% | 4.72% | 16.14% | -8.80% | |
63 Neutral | $4.59B | 5.62 | 22.11% | ― | 6.39% | 120.40% | |
63 Neutral | $5.66B | 4.72 | 23.27% | ― | -26.74% | ― | |
52 Neutral | $1.19B | ― | -30.83% | 7.85% | -9.69% | -172.08% |