Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
37.99B | 32.50B | 29.90B | 23.56B | 17.47B | Gross Profit |
12.81B | 10.80B | 8.70B | 6.96B | 5.44B | EBIT |
0.00 | 6.49B | 4.94B | 4.33B | 2.71B | EBITDA |
8.89B | 7.37B | 5.76B | 4.90B | 3.27B | Net Income Common Stockholders |
6.04B | 5.73B | 4.21B | 3.59B | 2.34B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
8.00B | 7.08B | 4.98B | 3.22B | 4.48B | Total Assets |
41.49B | 31.50B | 28.13B | 23.93B | 19.93B | Total Debt |
4.42B | 3.39B | 4.01B | 2.11B | 1.97B | Net Debt |
-2.93B | -3.10B | -441.68M | -602.80M | -1.92B | Total Liabilities |
18.36B | 13.64B | 12.89B | 9.92B | 8.00B | Stockholders Equity |
22.20B | 17.34B | 14.83B | 13.60B | 11.56B |
Cash Flow | Free Cash Flow | |||
5.40B | 5.36B | 1.81B | 92.04M | 3.37B | Operating Cash Flow |
7.25B | 7.02B | 2.98B | 939.38M | 3.93B | Investing Cash Flow |
-4.09B | -1.71B | -1.35B | -683.87M | 207.38M | Financing Cash Flow |
-2.76B | -2.96B | 191.91M | -1.44B | -2.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $136.46B | 24.16 | 33.10% | 2.10% | 5.05% | 2.73% | |
74 Outperform | $107.41B | 28.86 | 20.23% | 1.37% | 7.25% | 18.36% | |
72 Outperform | $33.41B | 29.79 | 31.26% | 0.74% | 7.96% | -2.52% | |
72 Outperform | $61.26B | 25.84 | 9.66% | 1.94% | 10.29% | 22.72% | |
71 Outperform | $214.53B | 33.45 | 27.62% | 0.56% | -32.60% | -28.55% | |
69 Neutral | $29.24B | 32.18 | 26.22% | 1.98% | -11.28% | -23.69% | |
62 Neutral | $8.06B | 13.61 | 3.91% | 3.11% | 3.80% | -14.06% |