Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | R$ 37.99B | R$ 32.50B | R$ 29.90B | R$ 23.56B | R$ 17.47B |
Gross Profit | R$ 12.81B | R$ 10.80B | R$ 8.70B | R$ 6.96B | R$ 5.44B |
Operating Income | R$ 0.00 | R$ 6.49B | R$ 4.94B | R$ 4.33B | R$ 2.71B |
EBITDA | R$ 8.89B | R$ 7.37B | R$ 5.76B | R$ 4.90B | R$ 3.27B |
Net Income | R$ 6.04B | R$ 5.73B | R$ 4.21B | R$ 3.59B | R$ 2.34B |
Balance Sheet | |||||
Cash & Short-Term Investments | R$ 8.00B | R$ 7.08B | R$ 4.98B | R$ 3.22B | R$ 4.48B |
Total Assets | R$ 41.49B | R$ 31.50B | R$ 28.13B | R$ 23.93B | R$ 19.93B |
Total Debt | R$ 4.42B | R$ 3.39B | R$ 4.01B | R$ 2.11B | R$ 1.97B |
Net Debt | R$ -2.93B | R$ -3.10B | R$ -441.68M | R$ -602.80M | R$ -1.92B |
Total Liabilities | R$ 18.36B | R$ 13.64B | R$ 12.89B | R$ 9.92B | R$ 8.00B |
Stockholders' Equity | R$ 22.20B | R$ 17.34B | R$ 14.83B | R$ 13.60B | R$ 11.56B |
Cash Flow | |||||
Free Cash Flow | R$ 5.40B | R$ 5.36B | R$ 1.81B | R$ 92.04M | R$ 3.37B |
Operating Cash Flow | R$ 7.25B | R$ 7.02B | R$ 2.98B | R$ 939.38M | R$ 3.93B |
Investing Cash Flow | R$ -4.09B | R$ -1.71B | R$ -1.35B | R$ -683.87M | R$ 207.38M |
Financing Cash Flow | R$ -2.76B | R$ -2.96B | R$ 191.91M | R$ -1.44B | R$ -2.36B |