Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
38.70B | 67.95B | 58.10B | 56.47B | 75.83B |
Gross Profit | ||||
14.39B | 17.56B | 13.83B | 13.09B | 17.96B |
EBIT | ||||
6.66B | 3.57B | 276.00M | 1.06B | 409.00M |
EBITDA | ||||
9.79B | 13.38B | 3.54B | 3.38B | 2.83B |
Net Income Common Stockholders | ||||
6.56B | 9.48B | 339.00M | -6.34B | 5.70B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
14.60B | 22.67B | 23.42B | 28.07B | 43.95B |
Total Assets | ||||
123.14B | 163.04B | 188.85B | 198.87B | 253.45B |
Total Debt | ||||
2.04B | 22.94B | 26.15B | 35.19B | 75.07B |
Net Debt | ||||
-11.58B | 5.97B | 10.34B | 19.41B | 38.44B |
Total Liabilities | ||||
103.58B | 134.47B | 153.94B | 157.26B | 216.38B |
Stockholders Equity | ||||
19.34B | 27.38B | 33.70B | 40.31B | 35.55B |
Cash Flow | Free Cash Flow | |||
3.68B | 3.58B | 4.74B | 1.97B | 194.00M |
Operating Cash Flow | ||||
4.71B | 5.18B | 5.92B | 3.33B | 3.60B |
Investing Cash Flow | ||||
-1.67B | 3.98B | 2.27B | 21.31B | 16.64B |
Financing Cash Flow | ||||
-6.73B | -8.61B | -5.58B | -45.18B | -19.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $73.84B | 18.08 | 27.75% | 1.61% | 4.44% | 110.33% | |
77 Outperform | $171.47B | 36.15 | 7.96% | 1.96% | 17.15% | 58.66% | |
75 Outperform | $72.87B | 19.92 | 17.44% | 2.09% | 12.88% | 13.78% | |
74 Outperform | $108.43B | 20.72 | 81.04% | 2.78% | 5.14% | -19.14% | |
70 Outperform | $201.00B | 31.34 | 27.62% | 0.81% | -32.60% | -28.55% | |
62 Neutral | $7.68B | 13.06 | 3.21% | 3.34% | 3.62% | -14.40% | |
39 Underperform | $121.00B | ― | -162.23% | ― | -14.49% | -399.90% |