Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
910.49M | 1.12B | 1.19B | 889.06M | 491.76M |
Gross Profit | ||||
483.40M | 598.30M | 623.58M | 448.31M | 235.67M |
EBIT | ||||
-147.62M | -70.28M | -146.96M | -125.40M | -79.41M |
EBITDA | ||||
-147.62M | -426.87M | -227.13M | -60.81M | -50.45M |
Net Income Common Stockholders | ||||
-95.19M | -298.70M | -332.15M | -154.59M | -92.34M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
88.54M | 88.05M | 157.81M | 353.84M | 218.48M |
Total Assets | ||||
535.93M | 663.55M | 1.31B | 1.64B | 587.25M |
Total Debt | ||||
139.23M | 25.87M | 31.32M | 512.00K | 111.69M |
Net Debt | ||||
-88.54M | -62.18M | -126.49M | -353.33M | -106.80M |
Total Liabilities | ||||
468.78M | 455.90M | 585.64M | 618.76M | 1.16B |
Stockholders Equity | ||||
34.07M | 131.05M | 413.00M | -751.95M | -576.85M |
Cash Flow | Free Cash Flow | |||
-112.36M | -64.41M | -70.54M | 52.02M | -11.90M |
Operating Cash Flow | ||||
-110.03M | -51.71M | -51.91M | 63.27M | -2.43M |
Investing Cash Flow | ||||
-8.17M | -13.37M | -108.17M | -114.63M | -12.67M |
Financing Cash Flow | ||||
94.86M | -28.05M | -39.07M | 279.61M | 96.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $76.10B | 29.19 | 31.95% | ― | 11.95% | -44.02% | |
75 Outperform | $21.79B | 18.69 | 79.84% | ― | 6.64% | 69.85% | |
72 Outperform | $152.07B | 26.84 | -146.32% | 0.76% | 11.11% | 47.03% | |
67 Neutral | $42.44B | 18.05 | 12.91% | ― | 18.12% | 69.44% | |
61 Neutral | $1.98B | 853.64 | 0.55% | ― | 2.63% | -58.77% | |
58 Neutral | $21.03B | 10.28 | -16.29% | 2.47% | 4.45% | -23.80% | |
52 Neutral | $138.36M | ― | -123.26% | ― | -18.56% | 69.22% |
Vacasa and Casago have announced a merger that will create a significant vacation rental management platform, with Casago acquiring all outstanding shares of Vacasa for $5.02 per share. The merger, subject to shareholder approval and other customary conditions, is expected to close by mid-2025, resulting in Vacasa becoming a privately held company. This strategic combination aims to enhance service quality and operational scale, with Roofstock providing strategic guidance and investment. The merger is seen as beneficial to homeowners, guests, and partners by leveraging both companies’ strengths and enhancing Vacasa’s focus on local management and homeowner-centric services.