Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
40.90M | 50.22M | 52.28M | 49.05M | 42.18M |
Gross Profit | ||||
24.14M | 30.04M | 32.20M | 30.92M | 25.55M |
EBIT | ||||
13.59M | 16.78M | 12.71M | 18.88M | 6.50M |
EBITDA | ||||
16.44M | 24.75M | 26.87M | 26.16M | 20.92M |
Net Income Common Stockholders | ||||
13.87M | 16.64M | 16.47M | 14.79M | 10.80M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
82.98M | 92.87M | 75.05M | 60.97M | 51.59M |
Total Assets | ||||
122.54M | 135.46M | 123.87M | 115.56M | 111.75M |
Total Debt | ||||
282.00K | 295.00K | 341.00K | 331.00K | 335.00K |
Net Debt | ||||
-82.69M | -92.57M | -74.71M | -60.64M | -51.26M |
Total Liabilities | ||||
5.11M | 7.14M | 9.62M | 8.42M | 8.92M |
Stockholders Equity | ||||
117.43M | 128.31M | 114.25M | 107.14M | 102.82M |
Cash Flow | Free Cash Flow | |||
0.00 | 21.64M | 20.33M | 20.65M | 19.28M |
Operating Cash Flow | ||||
0.00 | 22.28M | 21.15M | 21.20M | 20.14M |
Investing Cash Flow | ||||
0.00 | -639.00K | -818.00K | -552.00K | -860.00K |
Financing Cash Flow | ||||
0.00 | -4.17M | -5.48M | -10.90M | -10.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $206.95M | 31.79 | 21.22% | ― | 26.45% | 44.45% | |
67 Neutral | $175.87M | 13.53 | 11.29% | 2.26% | -18.56% | -13.66% | |
65 Neutral | $100.88M | 46.73 | 4.27% | ― | 7.22% | 166.34% | |
58 Neutral | $171.10M | ― | -144.19% | ― | 0.55% | -8.47% | |
55 Neutral | $267.71M | ― | -22.95% | ― | 33.36% | -118.51% | |
51 Neutral | $5.20B | 3.26 | -40.34% | 2.93% | 17.68% | 1.94% | |
50 Neutral | $229.37M | 25.27 | -4.64% | ― | -54.17% | -135.78% |