Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 50.22M | $ 52.28M | $ 49.05M | $ 42.18M | $ 46.90M |
Gross Profit | $ 30.04M | $ 32.20M | $ 30.92M | $ 25.55M | $ 29.47M |
Operating Income | $ 16.78M | $ 12.71M | $ 18.88M | $ 6.50M | $ 10.75M |
EBITDA | $ 24.75M | $ 26.87M | $ 26.16M | $ 20.92M | $ 24.51M |
Net Income | $ 16.64M | $ 16.47M | $ 14.79M | $ 10.80M | $ 14.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 92.87M | $ 75.05M | $ 60.97M | $ 51.59M | $ 42.79M |
Total Assets | $ 135.46M | $ 123.87M | $ 115.56M | $ 111.75M | $ 109.79M |
Total Debt | $ 295.00K | $ 341.00K | $ 331.00K | $ 335.00K | $ 376.00K |
Net Debt | $ -92.57M | $ -74.71M | $ -60.64M | $ -51.26M | $ -42.41M |
Total Liabilities | $ 7.14M | $ 9.62M | $ 8.42M | $ 8.92M | $ 8.70M |
Stockholders' Equity | $ 128.31M | $ 114.25M | $ 107.14M | $ 102.82M | $ 101.09M |
Cash Flow | |||||
Free Cash Flow | $ 21.64M | $ 20.33M | $ 20.65M | $ 19.28M | $ -4.48M |
Operating Cash Flow | $ 22.28M | $ 21.15M | $ 21.20M | $ 20.14M | $ 17.06M |
Investing Cash Flow | $ -639.00K | $ -818.00K | $ -552.00K | $ -860.00K | $ -21.54M |
Financing Cash Flow | $ -4.17M | $ -5.48M | $ -10.90M | $ -10.73M | $ -4.23M |