Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
289.28M | 242.37M | 264.22M | 209.99M | 177.19M | Gross Profit |
77.87M | 57.54M | 48.51M | 38.78M | 36.39M | EBIT |
32.23M | 27.37M | -12.78M | 12.87M | 13.50M | EBITDA |
49.82M | 43.88M | 5.17M | 25.24M | 25.22M | Net Income Common Stockholders |
14.67M | 15.40M | -23.00M | 3.11M | 2.19M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
22.14M | 34.71M | 42.69M | 35.94M | 39.95M | Total Assets |
376.91M | 350.20M | 347.99M | 373.59M | 226.68M | Total Debt |
151.60M | 138.64M | 151.40M | 148.64M | 55.47M | Net Debt |
129.46M | 103.93M | 108.71M | 112.70M | 15.52M | Total Liabilities |
237.89M | 221.61M | 235.21M | 237.34M | 108.30M | Stockholders Equity |
139.02M | 128.59M | 112.78M | 136.25M | 118.38M |
Cash Flow | Free Cash Flow | |||
-28.07M | -992.00K | 6.69M | 4.34M | 28.25M | Operating Cash Flow |
-6.89M | 17.25M | 23.74M | 10.27M | 36.80M | Investing Cash Flow |
-17.98M | -12.36M | -18.99M | -49.93M | -8.46M | Financing Cash Flow |
12.39M | -13.00M | 2.41M | 36.22M | -8.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | $3.57B | 32.38 | 3.30% | 0.24% | 19.70% | 9.24% | |
64 Neutral | $8.24B | 25.63 | 0.24% | 3.80% | -2.71% | -188.94% | |
63 Neutral | $13.01B | ― | 0.02% | ― | -24.38% | 99.06% | |
60 Neutral | C$528.02M | 26.31 | 10.84% | ― | 21.14% | -3.80% | |
51 Neutral | $15.08B | 45.30 | 5.25% | ― | ― | -33.54% | |
47 Neutral | $2.32B | -2.83 | -21.67% | 3.65% | 4.83% | -28.82% | |
37 Underperform | C$20.43M | ― | -1.26% | ― | ― | 35.14% |
5N Plus Inc. has renewed its syndicated credit facilities, increasing its borrowing capacity from $124 million to $154 million, with the potential to further expand to $204 million. This financial move is designed to support the company’s growth strategy, focusing on value-added products and long-term customer partnerships. The oversubscribed credit facility, led by the Royal Bank of Canada and other financial institutions, underscores the confidence in 5N Plus’s market positioning as a leading supplier of critical specialty semiconductors.
5N Plus Inc. reported a 19% increase in annual revenue to $289.3 million and a 39% growth in annual Adjusted EBITDA to a record $53.3 million for fiscal year 2024. The company has successfully expanded its capacity at several sites, including a 30% increase in solar cell capacity at AZUR, and continues to benefit from its strategic focus on high-margin, value-added materials. As a trusted partner and market leader outside China, 5N Plus is well-positioned to leverage its competitive advantages and maintain its momentum into 2025.