Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 289.28M | $ 242.37M | $ 264.22M | $ 209.99M | $ 177.19M |
Gross Profit | $ 77.87M | $ 57.54M | $ 48.51M | $ 38.78M | $ 36.39M |
Operating Income | $ 32.23M | $ 27.37M | $ -12.78M | $ 12.87M | $ 13.50M |
EBITDA | $ 49.82M | $ 43.88M | $ 5.17M | $ 25.24M | $ 25.22M |
Net Income | $ 14.67M | $ 15.40M | $ -23.00M | $ 3.11M | $ 2.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.14M | $ 34.71M | $ 42.69M | $ 35.94M | $ 39.95M |
Total Assets | $ 376.91M | $ 350.20M | $ 347.99M | $ 373.59M | $ 226.68M |
Total Debt | $ 151.60M | $ 138.64M | $ 151.40M | $ 148.64M | $ 55.47M |
Net Debt | $ 129.46M | $ 103.93M | $ 108.71M | $ 112.70M | $ 15.52M |
Total Liabilities | $ 237.89M | $ 221.61M | $ 235.21M | $ 237.34M | $ 108.30M |
Stockholders' Equity | $ 139.02M | $ 128.59M | $ 112.78M | $ 136.25M | $ 118.38M |
Cash Flow | |||||
Free Cash Flow | $ -28.07M | $ -992.00K | $ 6.69M | $ 4.34M | $ 28.25M |
Operating Cash Flow | $ -6.89M | $ 17.25M | $ 23.74M | $ 10.27M | $ 36.80M |
Investing Cash Flow | $ -17.98M | $ -12.36M | $ -18.99M | $ -49.93M | $ -8.46M |
Financing Cash Flow | $ 12.39M | $ -13.00M | $ 2.41M | $ 36.22M | $ -8.80M |