Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
300.37M | 335.84M | 372.51M | 419.50M | 458.92M |
Gross Profit | ||||
163.23M | 184.02M | 209.98M | 237.78M | 269.27M |
EBIT | ||||
163.23M | 109.83M | 293.64M | 237.78M | 269.27M |
EBITDA | ||||
53.88M | -217.19M | 294.89M | 232.92M | 265.09M |
Net Income Common Stockholders | ||||
-47.41M | -332.07M | -5.29M | 389.18M | 21.54M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
32.79M | 28.94M | 29.17M | 221.47M | 34.70M |
Total Assets | ||||
2.80B | 3.74B | 4.55B | 4.58B | 4.86B |
Total Debt | ||||
1.13B | 1.91B | 2.21B | 1.97B | 2.40B |
Net Debt | ||||
1.10B | 1.88B | 2.19B | 1.74B | 2.36B |
Total Liabilities | ||||
1.22B | 2.02B | 2.32B | 2.12B | 2.53B |
Stockholders Equity | ||||
1.58B | 1.72B | 2.23B | 2.46B | 2.33B |
Cash Flow | Free Cash Flow | |||
79.73M | 79.59M | 140.72M | 202.28M | 176.31M |
Operating Cash Flow | ||||
80.14M | 79.96M | 140.74M | 202.29M | 176.33M |
Investing Cash Flow | ||||
652.11M | 298.39M | -288.99M | 607.47M | 165.96M |
Financing Cash Flow | ||||
-730.44M | -378.19M | -46.57M | -622.97M | -350.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $3.55B | 5.60 | 13.02% | 2.25% | 10.56% | -15.69% | |
76 Outperform | C$4.34B | 19.19 | 4.50% | 7.26% | 9.46% | -42.77% | |
67 Neutral | $771.57M | ― | -2.86% | 8.00% | -10.56% | 81.41% | |
63 Neutral | C$2.66B | ― | -2.29% | 5.92% | -6.92% | -310.05% | |
61 Neutral | $4.72B | 17.64 | -3.07% | 10.89% | 5.99% | -21.86% | |
58 Neutral | $2.29B | ― | -5.79% | 11.06% | 4.98% | 19.54% | |
53 Neutral | C$336.63M | ― | -9.20% | 5.76% | 4.16% | -57.38% |