Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
13.27B | 17.29B | 16.13B | 12.76B | 10.22B | Gross Profit |
5.22B | 8.29B | 7.33B | 5.05B | 3.40B | EBIT |
1.68B | 4.61B | 4.53B | 2.45B | 1.23B | EBITDA |
3.72B | 6.38B | 6.40B | 3.61B | 2.27B | Net Income Common Stockholders |
1.56B | 4.21B | 3.96B | 2.00B | 694.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
6.18B | 6.08B | 4.59B | 3.52B | 3.85B | Total Assets |
24.74B | 24.45B | 20.99B | 16.41B | 15.31B | Total Debt |
3.17B | 3.17B | 2.57B | 2.53B | 2.62B | Net Debt |
885.00M | -49.00M | -686.00M | -691.00M | -389.00M | Total Liabilities |
7.06B | 7.60B | 7.48B | 6.83B | 7.00B | Stockholders Equity |
17.45B | 16.73B | 13.44B | 9.52B | 8.25B |
Cash Flow | Free Cash Flow | |||
-216.00M | 1.46B | 2.05B | 1.19B | 804.00M | Operating Cash Flow |
2.96B | 5.99B | 5.58B | 3.46B | 2.46B | Investing Cash Flow |
-3.74B | -5.71B | -4.98B | -1.86B | -2.34B | Financing Cash Flow |
-155.00M | -267.00M | -556.00M | -1.37B | 279.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $112.18B | 72.13 | 4.46% | 1.63% | -19.28% | -44.00% | |
70 Outperform | $53.55B | 21.47 | 27.33% | 1.92% | -4.99% | -9.18% | |
70 Outperform | $177.37B | 37.50 | 28.39% | 2.74% | -10.72% | -26.60% | |
68 Neutral | $31.27B | 102.52 | 5.12% | 3.12% | -44.31% | -86.74% | |
67 Neutral | $18.75B | 12.25 | 17.88% | ― | -14.19% | -27.42% | |
63 Neutral | $20.75B | 14.41 | 9.12% | 1.16% | -23.24% | -62.93% | |
59 Neutral | $22.39B | 11.53 | -18.05% | 2.31% | 5.00% | -25.89% |