Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
595.41B | 581.91B | 670.87B | 570.00B | 476.98B | Gross Profit |
95.69B | 91.76B | 134.93B | 110.37B | 77.98B | EBIT |
39.50B | 40.33B | 80.18B | 62.13B | 34.88B | EBITDA |
104.74B | 104.76B | 138.85B | 135.97B | 89.38B | Net Income Common Stockholders |
32.44B | 31.73B | 61.50B | 60.15B | 26.97B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
76.49B | 71.37B | 65.60B | 79.15B | 56.43B | Total Assets |
740.70B | 666.58B | 707.07B | 672.93B | 583.86B | Total Debt |
206.06B | 178.15B | 194.57B | 219.78B | 203.24B | Net Debt |
129.56B | 110.87B | 136.53B | 143.70B | 151.70B | Total Liabilities |
394.91B | 348.47B | 387.14B | 398.30B | 349.60B | Stockholders Equity |
323.52B | 297.83B | 301.29B | 260.08B | 218.63B |
Cash Flow | Free Cash Flow | |||
12.17B | 60.26B | 39.09B | 12.38B | 17.45B | Operating Cash Flow |
90.79B | 114.42B | 110.98B | 81.69B | 75.07B | Investing Cash Flow |
-83.91B | -55.12B | -73.95B | -49.09B | -60.95B | Financing Cash Flow |
-7.27B | -49.10B | -62.46B | -5.81B | -22.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $98.12B | 23.23 | 48.75% | 1.13% | 13.21% | 27.25% | |
76 Outperform | $124.20B | 20.00 | 34.06% | 1.05% | 4.45% | -10.01% | |
76 Outperform | $805.34B | 24.55 | 27.36% | 1.02% | 29.98% | 35.76% | |
72 Outperform | $21.68B | 21.31 | 10.03% | 2.36% | -0.62% | -1.08% | |
69 Neutral | $92.89B | 29.40 | 89.51% | 0.90% | 12.19% | 20.80% | |
59 Neutral | $22.39B | 11.53 | -18.05% | 2.31% | 5.00% | -25.89% | |
54 Neutral | $92.36B | ― | -18.89% | 2.34% | -2.08% | -1212.72% |