Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
595.41B | 581.91B | 670.87B | 570.00B | 476.98B | Gross Profit |
95.69B | 91.76B | 134.93B | 110.37B | 77.98B | EBIT |
39.50B | 40.33B | 80.18B | 62.13B | 34.88B | EBITDA |
104.74B | 104.76B | 138.85B | 135.97B | 89.38B | Net Income Common Stockholders |
32.44B | 31.73B | 61.50B | 60.15B | 26.97B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
76.49B | 71.37B | 65.60B | 79.15B | 56.43B | Total Assets |
740.70B | 666.58B | 707.07B | 672.93B | 583.86B | Total Debt |
206.06B | 178.15B | 194.57B | 219.78B | 203.24B | Net Debt |
129.56B | 110.87B | 136.53B | 143.70B | 151.70B | Total Liabilities |
394.91B | 348.47B | 387.14B | 398.30B | 349.60B | Stockholders Equity |
323.52B | 297.83B | 301.29B | 260.08B | 218.63B |
Cash Flow | Free Cash Flow | |||
12.17B | 60.26B | 39.09B | 12.38B | 17.45B | Operating Cash Flow |
90.79B | 114.42B | 110.98B | 81.69B | 75.07B | Investing Cash Flow |
-83.91B | -55.12B | -73.95B | -49.09B | -60.95B | Financing Cash Flow |
-7.27B | -49.10B | -62.46B | -5.81B | -22.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $17.09B | 10.54 | 12.65% | 5.62% | 1.28% | -25.42% | |
71 Outperform | $16.73B | 11.16 | 9.12% | 1.65% | -23.24% | -62.93% | |
68 Neutral | $19.48B | 16.38 | 10.32% | 3.00% | -0.62% | -1.08% | |
67 Neutral | $14.20B | 9.28 | 18.97% | ― | -14.19% | -27.42% | |
65 Neutral | $3.68B | 10.42 | 8.73% | 2.17% | -2.85% | -1.90% | |
57 Neutral | $18.52B | 9.81 | -13.96% | 2.71% | 5.07% | -23.65% | |
54 Neutral | $17.44B | 28.15 | -2.42% | ― | -8.69% | -125.98% |