Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.53B | 4.25B | 3.72B | 3.73B | 2.75B |
Gross Profit | ||||
2.66B | 1.91B | 1.41B | 1.44B | 1.25B |
EBIT | ||||
644.16M | 373.56M | 321.37M | 438.26M | 465.44M |
EBITDA | ||||
759.99M | 441.96M | 415.71M | 508.80M | 537.83M |
Net Income Common Stockholders | ||||
438.70M | 167.08M | 177.56M | 331.11M | 327.20M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
363.67M | 154.06M | 192.89M | 225.36M | 0.00 |
Total Assets | ||||
4.39B | 3.49B | 3.29B | 3.36B | 0.00 |
Total Debt | ||||
920.86M | 871.07M | 510.96M | 563.75M | 0.00 |
Net Debt | ||||
557.19M | 717.01M | 318.07M | 338.39M | 0.00 |
Total Liabilities | ||||
2.46B | 2.01B | 1.47B | 1.59B | 0.00 |
Stockholders Equity | ||||
1.94B | 1.48B | 1.83B | 1.76B | 0.00 |
Cash Flow | Free Cash Flow | |||
0.00 | 148.80M | 110.53M | 169.07M | 232.36M |
Operating Cash Flow | ||||
0.00 | 280.60M | 204.96M | 229.15M | 293.44M |
Investing Cash Flow | ||||
0.00 | -118.08M | -52.38M | -66.37M | -81.43M |
Financing Cash Flow | ||||
0.00 | -234.87M | -160.17M | -54.50M | -120.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $1.59B | 13.19 | 12.40% | 2.18% | 1.81% | 8.09% | |
68 Neutral | $10.45B | 24.86 | 25.69% | ― | 29.97% | 160.79% | |
66 Neutral | $6.51B | 12.81 | 6.82% | ― | -2.68% | ― | |
60 Neutral | $6.55B | 11.40 | 3.24% | 4.25% | 2.38% | -21.28% | |
57 Neutral | $964.91M | ― | -50.58% | 2.80% | -7.27% | -272.76% | |
52 Neutral | $1.08B | 37.49 | 2.28% | 4.71% | -2.68% | -56.16% | |
50 Neutral | $4.50B | 13.03 | -12.77% | 9.05% | -14.64% | -167.22% |