Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
202.70M | 143.99M | 283.61M | 218.81M | 116.16M |
Gross Profit | ||||
104.49M | 82.09M | 182.96M | 139.46M | 57.93M |
EBIT | ||||
-115.24M | -107.20M | 4.30M | 24.92M | -8.61M |
EBITDA | ||||
-74.45M | -83.34M | 27.98M | 40.77M | -2.24M |
Net Income Common Stockholders | ||||
-93.60M | -80.53M | 23.25M | 32.28M | -9.37M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
418.83M | 528.20M | 564.10M | 559.46M | 73.53M |
Total Assets | ||||
884.96M | 951.68M | 750.62M | 678.21M | 136.01M |
Total Debt | ||||
6.23M | 8.02M | 10.63M | 6.40M | 6.99M |
Net Debt | ||||
126.00K | -1.44M | -23.97M | -553.06M | -66.54M |
Total Liabilities | ||||
185.24M | 243.63M | 42.14M | 45.71M | 26.13M |
Stockholders Equity | ||||
699.72M | 708.05M | 708.48M | 632.50M | 109.88M |
Cash Flow | Free Cash Flow | |||
-13.03M | -4.19M | 4.10M | 25.29M | 8.81M |
Operating Cash Flow | ||||
23.19M | 8.06M | 39.75M | 59.08M | 16.60M |
Investing Cash Flow | ||||
64.76M | -36.66M | -560.09M | -33.79M | -7.79M |
Financing Cash Flow | ||||
-91.31M | 3.47M | -4.52M | 460.65M | 1.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $842.92B | 90.80 | 14.85% | 1.21% | 40.30% | -22.79% | |
71 Outperform | $103.63B | 67.14 | 4.43% | 1.75% | -19.28% | -44.00% | |
68 Neutral | $27.32B | 91.99 | 4.71% | 3.48% | -44.31% | -86.74% | |
67 Neutral | $50.74B | 20.92 | 28.16% | 1.97% | -4.99% | -9.18% | |
65 Neutral | $164.48B | 35.51 | 28.25% | 2.88% | -10.72% | -26.60% | |
58 Neutral | $21.67B | 10.60 | -18.43% | 2.42% | 4.66% | -24.45% | |
53 Neutral | $3.93B | ― | -13.30% | ― | 40.77% | -11.80% |