Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
12.61B | 13.28B | 13.21B | 11.06B | 8.61B | Gross Profit |
7.12B | 7.55B | 7.52B | 6.07B | 4.24B | EBIT |
3.42B | 3.66B | 3.80B | 2.58B | 418.00M | EBITDA |
4.42B | 4.90B | 5.04B | 3.81B | 2.35B | Net Income Common Stockholders |
2.51B | 2.80B | 2.79B | 1.87B | 84.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.29B | 4.27B | 3.85B | 2.83B | 2.27B | Total Assets |
24.39B | 24.35B | 23.24B | 20.86B | 19.85B | Total Debt |
10.85B | 11.18B | 11.16B | 10.57B | 7.61B | Net Debt |
7.56B | 7.53B | 7.32B | 7.74B | 5.33B | Total Liabilities |
14.85B | 15.39B | 15.50B | 14.09B | 10.70B | Stockholders Equity |
9.18B | 8.64B | 7.45B | 6.53B | 8.94B |
Cash Flow | Free Cash Flow | |||
2.78B | 2.51B | 2.67B | 2.15B | 1.96B | Operating Cash Flow |
2.78B | 3.51B | 3.90B | 3.08B | 2.48B | Investing Cash Flow |
-686.00M | -1.51B | -1.25B | -934.00M | -418.00M | Financing Cash Flow |
-2.66B | -1.99B | -1.62B | -1.58B | -835.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $173.83B | 16.80 | 39.27% | 2.17% | 12.13% | 36.17% | |
74 Outperform | $112.18B | 72.13 | 4.46% | 1.63% | -19.28% | -44.00% | |
70 Outperform | $177.37B | 37.50 | 28.39% | 2.74% | -10.72% | -26.60% | |
68 Neutral | $31.27B | 102.52 | 5.12% | 3.12% | -44.31% | -86.74% | |
67 Neutral | $18.75B | 12.25 | 17.88% | ― | -14.19% | -27.42% | |
61 Neutral | $53.55B | 21.47 | 27.33% | 1.92% | -4.99% | -9.18% | |
59 Neutral | $22.39B | 11.53 | -18.05% | 2.31% | 5.00% | -25.89% |