Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.81B | 1.59B | 1.11B | 916.30M | 817.40M | Gross Profit |
1.06B | 926.40M | 462.40M | 369.80M | 326.60M | EBIT |
272.30M | 227.50M | 170.90M | 127.00M | 89.10M | EBITDA |
396.00M | 327.40M | 237.30M | 186.80M | 147.80M | Net Income Common Stockholders |
207.40M | 172.20M | 117.60M | 96.50M | 60.90M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
370.10M | 188.20M | 236.20M | 139.70M | 146.50M | Total Assets |
1.99B | 1.66B | 1.43B | 1.17B | 1.08B | Total Debt |
358.00M | 261.20M | 340.00M | 256.90M | 263.70M | Net Debt |
-12.10M | 73.00M | 103.80M | 117.20M | 117.20M | Total Liabilities |
703.20M | 635.10M | 570.60M | 471.80M | 479.30M | Stockholders Equity |
1.28B | 1.02B | 856.30M | 696.00M | 595.70M |
Cash Flow | Free Cash Flow | |||
293.80M | 188.70M | 41.20M | 55.40M | 91.20M | Operating Cash Flow |
360.00M | 228.00M | 85.50M | 116.30M | 115.60M | Investing Cash Flow |
-128.80M | -152.30M | -56.10M | -64.80M | -131.90M | Financing Cash Flow |
-46.10M | -119.70M | 61.20M | -64.10M | 144.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | €21.52B | 3.75 | 26.07% | 0.81% | 1.45% | 21.01% | |
71 Outperform | kr6.07B | 28.95 | 17.78% | ― | 13.82% | 20.38% | |
64 Neutral | kr5.64B | 12.68 | 7.27% | 3.15% | ― | ― | |
59 Neutral | kr3.94B | 121.49 | 5.82% | 0.26% | 6.27% | 6.15% | |
57 Neutral | kr3.78B | 3.03 | 5.76% | ― | 37.32% | -39.07% | |
51 Neutral | $5.31B | 3.33 | -39.82% | 2.92% | 17.95% | 1.84% |