Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.20B | 2.06B | 1.69B | 1.16B | 815.09M | Gross Profit |
649.62M | 1.20B | 622.56M | 332.72M | 219.74M | EBIT |
183.77M | 173.99M | 154.17M | 105.04M | 52.47M | EBITDA |
363.38M | 339.22M | 288.45M | 201.94M | 98.72M | Net Income Common Stockholders |
30.69M | 28.34M | 64.18M | 47.84M | 13.75M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
395.96M | 276.20M | 337.00M | 232.28M | 139.47M | Total Assets |
2.38B | 2.30B | 2.16B | 1.71B | 951.67M | Total Debt |
1.01B | 1.00B | 935.91M | 615.45M | 471.09M | Net Debt |
618.34M | 725.53M | 598.91M | 383.16M | 331.63M | Total Liabilities |
1.52B | 1.54B | 1.44B | 1.04B | 713.67M | Stockholders Equity |
612.99M | 427.29M | 419.90M | 390.41M | 143.85M |
Cash Flow | Free Cash Flow | |||
203.91M | 202.03M | -11.86M | 119.51M | 43.35M | Operating Cash Flow |
256.42M | 242.31M | 39.48M | 155.53M | 61.90M | Investing Cash Flow |
-220.25M | -257.00M | -194.84M | -418.55M | -22.12M | Financing Cash Flow |
83.51M | -45.56M | 258.60M | 319.60M | -29.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | €21.52B | 3.75 | 26.07% | 0.77% | 1.45% | 21.01% | |
71 Outperform | €6.22B | 29.70 | 17.78% | ― | 13.82% | 20.38% | |
64 Neutral | €5.87B | 13.00 | 7.27% | 3.08% | ― | ― | |
63 Neutral | kr10.78B | 40.74 | 2.02% | 4.21% | -4.81% | -79.64% | |
63 Neutral | $12.32B | 9.52 | 7.89% | 79.24% | 12.74% | -4.55% | |
59 Neutral | kr4.13B | 121.49 | 5.82% | 0.25% | 6.27% | 6.15% | |
57 Neutral | kr3.83B | 15.68 | 5.76% | ― | 37.32% | -39.07% |