Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
241.00M | 221.00M | 217.00M | 197.00M | 336.40M | Gross Profit |
170.00M | 170.00M | 168.00M | 146.00M | 123.00M | EBIT |
5.70B | 4.73B | -9.25B | 6.36B | 3.25B | EBITDA |
5.74B | 4.75B | -9.24B | 6.36B | 3.29B | Net Income Common Stockholders |
5.74B | 4.75B | -9.24B | 6.35B | 3.29B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
782.00M | 1.58B | 532.00M | 459.00M | 1.55B | Total Assets |
24.74B | 19.19B | 14.64B | 24.00B | 17.93B | Total Debt |
3.00M | 3.00M | 3.00M | 4.00M | 58.70M | Net Debt |
-643.00M | -1.45B | -413.00M | -322.00M | -1.20B | Total Liabilities |
52.00M | 57.00M | 95.00M | 48.00M | 232.30M | Stockholders Equity |
24.68B | 19.12B | 14.54B | 23.94B | 17.68B |
Cash Flow | Free Cash Flow | |||
172.00M | 1.37B | 160.00M | 958.00M | 37.00M | Operating Cash Flow |
172.00M | 1.37B | 176.00M | 980.00M | 59.30M | Investing Cash Flow |
-778.00M | -124.00M | 39.00M | -1.67B | -432.60M | Financing Cash Flow |
-201.00M | -206.00M | -125.00M | -151.00M | 940.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | €21.52B | 3.75 | 26.07% | 0.77% | 1.45% | 21.01% | |
71 Outperform | kr6.22B | 29.70 | 17.78% | ― | 13.82% | 20.38% | |
64 Neutral | €5.87B | 13.29 | 7.27% | 3.01% | ― | ― | |
63 Neutral | kr10.78B | 40.74 | 2.02% | 4.21% | -4.81% | -79.64% | |
63 Neutral | $12.31B | 9.55 | 7.88% | 79.24% | 12.71% | -4.71% | |
56 Neutral | kr21.50B | ― | ― | -95.90% | 27.54% | ||
54 Neutral | kr21.75B | ― | -0.22% | 0.67% | -5.06% | -106.66% |