Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.58B | 6.36B | 6.40B | 5.91B | 3.58B | Gross Profit |
6.58B | 1.93B | 2.77B | 2.76B | 1.71B | EBIT |
72.50M | 363.60M | 974.00M | 1.06B | 333.60M | EBITDA |
562.80M | 400.20M | 1.63B | 1.45B | 196.90M | Net Income Common Stockholders |
-311.50M | -490.00M | 222.10M | 420.80M | -669.10M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
706.60M | 1.07B | 1.62B | 1.86B | 1.85B | Total Assets |
15.26B | 16.06B | 17.50B | 16.87B | 14.67B | Total Debt |
8.47B | 11.54B | 12.91B | 11.61B | 11.16B | Net Debt |
7.77B | 10.47B | 11.28B | 9.74B | 9.30B | Total Liabilities |
12.40B | 12.86B | 13.91B | 12.78B | 12.01B | Stockholders Equity |
2.86B | 3.20B | 3.60B | 4.10B | 2.66B |
Cash Flow | Free Cash Flow | |||
-123.40M | 74.00M | 605.80M | 627.80M | 197.00M | Operating Cash Flow |
359.30M | 455.90M | 878.20M | 896.10M | 338.80M | Investing Cash Flow |
-541.20M | -742.60M | -258.60M | -1.22B | -233.70M | Financing Cash Flow |
-186.50M | -262.60M | -853.00M | 339.90M | 1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $6.22B | 12.01 | 36.54% | 0.91% | 5.13% | 2.04% | |
73 Outperform | $32.52B | 23.15 | 50.14% | 1.88% | 8.93% | 22.50% | |
71 Outperform | $9.27B | 20.01 | -51.73% | 1.15% | 9.13% | -30.00% | |
65 Neutral | $9.31B | 13.73 | 21.76% | ― | 6.66% | -24.59% | |
60 Neutral | $13.01B | 10.45 | 0.79% | 3.53% | 1.60% | -22.47% | |
49 Neutral | $6.52B | ― | -6.38% | ― | -2.45% | -135.17% | |
48 Neutral | $3.02B | ― | -10.88% | ― | 3.38% | 38.18% |