Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
11.24B | 11.53B | 10.82B | 9.57B | 3.47B | Gross Profit |
11.24B | 6.13B | 5.42B | 4.92B | 1.71B | EBIT |
2.30B | 2.47B | 1.74B | 1.46B | 222.00M | EBITDA |
3.58B | 3.56B | 3.07B | 2.83B | 193.00M | Net Income Common Stockholders |
-278.00M | 786.00M | -524.00M | -986.00M | -1.76B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
866.00M | 1.00B | 1.04B | 1.07B | 1.76B | Total Assets |
32.59B | 33.37B | 33.53B | 38.03B | 36.38B | Total Debt |
25.06B | 25.07B | 25.43B | 26.27B | 26.93B | Net Debt |
24.20B | 24.07B | 24.39B | 25.20B | 25.17B | Total Liabilities |
28.21B | 28.65B | 29.78B | 33.49B | 31.35B | Stockholders Equity |
4.38B | 4.55B | 3.71B | 4.48B | 5.02B |
Cash Flow | Free Cash Flow | |||
-221.00M | 515.00M | 12.00M | 340.00M | -769.00M | Operating Cash Flow |
1.07B | 1.81B | 975.00M | 1.17B | -571.00M | Investing Cash Flow |
-704.00M | -1.26B | -382.00M | -2.92B | -6.18B | Financing Cash Flow |
-498.00M | -713.00M | -1.28B | -550.00M | 10.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $6.22B | 12.01 | 36.54% | 0.91% | 5.13% | 2.04% | |
73 Outperform | $32.52B | 23.15 | 50.14% | 1.88% | 8.93% | 22.50% | |
71 Outperform | $9.27B | 20.01 | -51.73% | 1.15% | 9.13% | -30.00% | |
65 Neutral | $9.31B | 13.64 | 24.69% | ― | 6.66% | -24.59% | |
60 Neutral | $13.01B | 10.45 | 0.79% | 3.53% | 1.60% | -22.47% | |
49 Neutral | $6.67B | ― | -6.35% | ― | -2.45% | -135.17% | |
48 Neutral | $3.02B | ― | -10.88% | ― | 3.38% | 38.18% |