Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.93B | 3.74B | 3.56B | 3.37B | 2.18B | Gross Profit |
2.05B | 2.02B | 1.99B | 1.94B | 1.14B | EBIT |
927.78M | 901.83M | 981.22M | 900.10M | 235.96M | EBITDA |
1.21B | 1.18B | 1.30B | 1.17B | 340.50M | Net Income Common Stockholders |
577.95M | 620.02M | 639.38M | 463.85M | -134.70M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
316.69M | 304.27M | 283.47M | 344.56M | 519.18M | Total Assets |
6.39B | 6.27B | 6.31B | 6.22B | 6.56B | Total Debt |
695.76M | 3.73B | 3.90B | 3.93B | 4.84B | Net Debt |
379.07M | 3.42B | 3.61B | 3.59B | 4.32B | Total Liabilities |
4.81B | 4.53B | 4.72B | 4.69B | 5.44B | Stockholders Equity |
1.58B | 1.74B | 1.59B | 1.54B | 1.12B |
Cash Flow | Free Cash Flow | |||
556.67M | 540.57M | 706.96M | 810.96M | 114.00M | Operating Cash Flow |
957.08M | 914.52M | 976.11M | 1.01B | 289.03M | Investing Cash Flow |
-433.91M | -264.33M | -422.31M | -129.58M | -171.18M | Financing Cash Flow |
-509.50M | -637.25M | -615.85M | -1.06B | 146.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $5.10B | 9.98 | 34.76% | 1.12% | 5.13% | 2.04% | |
73 Outperform | $23.58B | 17.01 | 41.30% | 2.55% | 8.93% | 22.50% | |
67 Neutral | $7.44B | 16.10 | -51.73% | 1.43% | 9.13% | -30.00% | |
66 Neutral | $7.60B | 11.23 | 21.76% | ― | 6.66% | -24.59% | |
60 Neutral | $3.99B | 14.86 | 80.25% | 2.66% | 12.47% | -14.15% | |
59 Neutral | $11.20B | 10.09 | -1.41% | 3.96% | 1.31% | -16.95% | |
46 Neutral | $4.91B | ― | -6.38% | ― | -2.45% | -135.17% |