Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
44.31M | 39.44M | 31.98M | 25.60M | 19.08M | 11.13M | Gross Profit |
38.34M | 34.29M | 26.58M | 21.51M | 19.08M | 11.13M | EBIT |
20.47M | 30.93M | 21.97M | 16.11M | 11.78M | 5.39M | EBITDA |
34.11M | 43.42M | 22.20M | 16.35M | 11.98M | 5.56M | Net Income Common Stockholders |
11.47M | 3.14M | 8.03M | 4.13M | -6.09M | 22.01M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
656.82K | 35.24M | 12.52M | 13.00M | 15.46M | 26.20M | Total Assets |
215.33M | 590.83M | 497.62M | 477.79M | 409.27M | 358.35M | Total Debt |
176.25M | 269.85M | 209.33M | 188.72M | 126.49M | 103.08M | Net Debt |
175.59M | 237.60M | 196.80M | 175.72M | 111.03M | 76.88M | Total Liabilities |
7.65M | 329.88M | 263.55M | 240.26M | 170.95M | 141.70M | Stockholders Equity |
207.68M | 222.33M | 200.81M | 206.32M | 214.72M | 208.79M |
Cash Flow | Free Cash Flow | ||||
-5.23M | -11.34M | -21.45M | -38.50M | 3.08M | 2.10M | Operating Cash Flow |
16.97M | 17.20M | 19.61M | 9.85M | 3.25M | 2.10M | Investing Cash Flow |
-20.18M | -23.20M | -36.48M | -66.86M | -51.59M | -81.61M | Financing Cash Flow |
22.77M | 25.98M | 14.80M | 59.26M | 37.79M | 92.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $7.30B | 24.72 | 10.99% | 2.76% | 9.06% | 4.57% | |
76 Outperform | $8.99B | 32.76 | 3.38% | 4.24% | 17.48% | 7.45% | |
75 Outperform | $6.78B | 34.34 | 5.53% | 4.10% | 8.41% | -2.96% | |
73 Outperform | $106.22B | 27.91 | 6.97% | 3.44% | 2.22% | 23.71% | |
71 Outperform | $6.46B | 32.73 | 5.59% | 3.00% | 18.24% | 6.95% | |
68 Neutral | $283.75M | 184.20 | 4.96% | ― | ― | ― | |
63 Neutral | $14.36B | 9.94 | 8.93% | 4.37% | 16.37% | -11.73% |