Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
526.50M | 429.80M | 256.70M | 128.40M | 94.40M | Gross Profit |
526.50M | 429.80M | 256.70M | 128.40M | 94.40M | EBIT |
-203.90M | -229.80M | -294.80M | -233.60M | -120.80M | EBITDA |
-183.90M | -209.80M | -282.60M | -229.90M | -119.10M | Net Income Common Stockholders |
-202.20M | -236.90M | -297.80M | -241.30M | -122.30M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.01B | 264.50M | 1.03B | 1.07B | 577.40M | Total Assets |
1.85B | 1.63B | 1.69B | 1.51B | 828.70M | Total Debt |
107.20M | 43.10M | 35.20M | 22.30M | 0.00 | Net Debt |
-268.80M | -221.40M | -247.30M | -248.30M | -570.80M | Total Liabilities |
1.26B | 924.40M | 823.90M | 522.30M | 287.70M | Stockholders Equity |
593.40M | 708.90M | 866.80M | 988.20M | 541.00M |
Cash Flow | Free Cash Flow | |||
-20.80M | -128.30M | -173.10M | -154.00M | -96.10M | Operating Cash Flow |
-11.40M | -119.10M | -163.00M | -144.60M | -91.70M | Investing Cash Flow |
40.60M | 88.70M | 181.10M | -804.80M | 50.10M | Financing Cash Flow |
87.70M | 15.40M | 3.60M | 649.60M | 341.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $2.09B | 17.98 | 16.27% | ― | 28.17% | 28.63% | |
74 Outperform | $1.13B | 15.87 | 8.66% | 4.78% | 21.61% | 273.90% | |
72 Outperform | $1.87B | 25.60 | 5.29% | 3.08% | 10.33% | 137.93% | |
72 Outperform | $1.49B | 15.56 | 28.26% | 1.16% | 36.21% | 18.17% | |
70 Outperform | $1.96B | 82.32 | 10.41% | ― | 158.57% | ― | |
64 Neutral | $13.44B | 9.41 | 9.19% | 4.92% | 16.30% | -8.66% | |
54 Neutral | $2.05B | ― | -31.05% | ― | 20.94% | 16.23% |