Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -25.95M | $ -11.00M | $ -8.71M | $ -4.21M | $ -911.00K |
Operating Income | $ -277.32M | $ -341.38M | $ -267.05M | $ -136.01M | $ -49.19M |
EBITDA | $ -259.02M | $ -322.80M | $ -258.26M | $ -128.86M | $ -46.45M |
Net Income | $ -260.49M | $ -333.82M | $ -266.99M | $ -133.10M | $ -46.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 285.51M | $ 478.93M | $ 731.51M | $ 968.97M | $ 348.18M |
Total Assets | $ 479.37M | $ 666.63M | $ 904.22M | $ 1.07B | $ 358.87M |
Total Debt | $ 81.63M | $ 87.73M | $ 80.00M | $ 77.40M | $ 1.94M |
Net Debt | $ -203.88M | $ -102.70M | $ -651.51M | $ -866.99M | $ -209.86M |
Total Liabilities | $ 213.59M | $ 230.46M | $ 240.90M | $ 206.60M | $ 13.51M |
Stockholders' Equity | $ 265.78M | $ 436.17M | $ -558.22M | $ -291.23M | $ -158.13M |
Cash Flow | |||||
Free Cash Flow | $ -195.61M | $ -253.82M | $ -245.57M | $ -90.43M | $ -39.58M |
Operating Cash Flow | $ -154.18M | $ -206.46M | $ -182.27M | $ -83.43M | $ -39.15M |
Investing Cash Flow | $ 249.23M | $ -336.51M | $ -38.80M | $ 104.83M | $ -137.00M |
Financing Cash Flow | $ 31.00K | $ 1.90K | $ 8.18K | $ 717.38M | $ 299.69M |