Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 254.69M | $ 279.08M | $ 337.57M | $ 270.33M | $ 196.95M |
Gross Profit | $ 29.08M | $ 36.85M | $ 141.41M | $ 55.76M | $ 10.53M |
Operating Income | $ -5.21M | $ -43.97M | $ 95.44M | $ 32.27M | $ -17.04M |
EBITDA | $ -5.21M | $ -2.52M | $ 133.60M | $ 80.25M | $ 14.99M |
Net Income | $ -212.84M | $ -35.67M | $ 72.22M | $ 249.83M | $ -27.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 42.30M | $ 7.04M | $ 24.47M | $ 36.45M | $ 19.52M |
Total Assets | $ 594.52M | $ 768.47M | $ 794.20M | $ 766.89M | $ 550.19M |
Total Debt | $ 2.62M | $ 8.54M | $ 2.21M | $ 1.88M | $ 56.88M |
Net Debt | $ -38.69M | $ 4.44M | $ -16.31M | $ -34.57M | $ 37.36M |
Total Liabilities | $ 120.13M | $ 84.05M | $ 79.13M | $ 103.49M | $ 138.93M |
Stockholders' Equity | $ 474.39M | $ 684.43M | $ 715.08M | $ 663.40M | $ 411.26M |
Cash Flow | |||||
Free Cash Flow | $ 72.50M | $ -21.83M | $ 20.13M | $ 59.28M | $ 14.70M |
Operating Cash Flow | $ 72.50M | $ 43.23M | $ 88.82M | $ 79.07M | $ 31.14M |
Investing Cash Flow | $ -29.53M | $ -59.55M | $ -79.18M | $ -14.82M | $ -15.16M |
Financing Cash Flow | $ -5.72M | $ 1.89M | $ -27.70M | $ -47.28M | $ -17.04M |