Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.08B | 3.00B | 2.76B | 2.92B | 2.78B | 2.34B |
Gross Profit | |||||
1.14B | 601.79M | 580.14M | 643.43M | 540.80M | 372.21M |
EBIT | |||||
837.34M | 259.56M | 276.90M | 368.43M | 266.05M | 140.56M |
EBITDA | |||||
343.96M | 313.34M | 283.75M | 364.39M | 271.39M | 143.42M |
Net Income Common Stockholders | |||||
246.29M | 242.01M | 205.89M | 225.49M | 607.82M | 50.93M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
102.71M | 209.98M | 434.12M | 326.20M | 245.97M | 262.49M |
Total Assets | |||||
2.53B | 2.61B | 2.49B | 2.56B | 2.32B | 1.83B |
Total Debt | |||||
981.34M | 986.89M | 1.14B | 1.29B | 1.37B | 1.57B |
Net Debt | |||||
887.08M | 776.92M | 708.91M | 965.15M | 1.13B | 1.30B |
Total Liabilities | |||||
1.72B | 1.81B | 1.91B | 2.18B | 2.15B | 2.26B |
Stockholders Equity | |||||
811.43M | 800.35M | 581.74M | 383.04M | 174.90M | -436.93M |
Cash Flow | Free Cash Flow | ||||
40.85M | 5.78M | 416.45M | 76.87M | 204.27M | 289.45M |
Operating Cash Flow | |||||
55.49M | 23.64M | 435.27M | 89.47M | 210.21M | 292.83M |
Investing Cash Flow | |||||
-67.42M | -46.47M | -78.23M | -2.15M | 9.00M | 2.14M |
Financing Cash Flow | |||||
-83.23M | -187.93M | -261.71M | -16.52M | -217.27M | -167.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $40.99B | 9.14 | 19.35% | 1.08% | 2.12% | 1.63% | |
74 Outperform | $21.17B | 7.16 | 27.40% | 0.78% | 11.74% | 25.66% | |
69 Neutral | $10.82B | 7.52 | 20.38% | 0.84% | 5.86% | 12.20% | |
68 Neutral | $31.00B | 8.58 | 14.99% | 1.70% | 2.06% | -3.67% | |
67 Neutral | $620.01M | 3.21 | 33.63% | ― | 8.88% | 19.66% | |
66 Neutral | $4.23B | 7.21 | 15.60% | 1.69% | 5.54% | 11.25% | |
59 Neutral | $12.27B | 11.11 | -0.54% | 3.71% | 1.45% | -20.42% |