Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
9.36B | 10.85B | 9.99B | 10.28B | 8.79B | 7.08B | Gross Profit |
2.91B | 3.02B | 2.63B | 2.49B | 1.94B | 1.42B | EBIT |
1.95B | 2.04B | 1.72B | 1.51B | 1.02B | 550.26M | EBITDA |
1.99B | 2.04B | 1.80B | 1.59B | 1.10B | 676.51M | Net Income Common Stockholders |
1.51B | 1.57B | 1.37B | 1.29B | 833.63M | 446.62M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
519.79M | 1.30B | 1.30B | 1.35B | 1.64B | 1.37B | Total Assets |
10.59B | 13.37B | 12.53B | 12.29B | 11.54B | 11.07B | Total Debt |
4.04B | 2.83B | 2.98B | 3.33B | 3.56B | 3.96B | Net Debt |
3.52B | 1.53B | 1.68B | 1.98B | 1.92B | 2.59B | Total Liabilities |
5.88B | 5.68B | 5.71B | 6.27B | 6.20B | 6.14B | Stockholders Equity |
4.66B | 7.67B | 6.80B | 6.01B | 5.30B | 4.88B |
Cash Flow | Free Cash Flow | ||||
818.99M | 936.52M | 1.19B | 915.09M | 1.24B | 898.55M | Operating Cash Flow |
896.37M | 1.01B | 1.27B | 986.82M | 1.30B | 1.01B | Investing Cash Flow |
-227.71M | -167.62M | -150.60M | -153.18M | -4.24M | -177.84M | Financing Cash Flow |
-815.60M | -816.46M | -1.17B | -1.12B | -1.01B | -753.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $40.77B | 9.14 | 19.35% | 1.08% | 2.12% | 1.63% | |
75 Outperform | $4.47B | 7.33 | 16.52% | 1.61% | 8.10% | 20.03% | |
74 Outperform | $21.45B | 7.21 | 27.40% | 0.77% | 11.74% | 25.66% | |
69 Neutral | $10.99B | 7.60 | 20.38% | 0.83% | 5.86% | 12.20% | |
67 Neutral | $32.12B | 8.53 | 14.30% | 1.64% | 3.47% | 4.22% | |
66 Neutral | $22.09B | 14.77 | 39.23% | ― | 10.81% | 10.16% | |
60 Neutral | $13.01B | 10.45 | 0.79% | 3.53% | 1.60% | -22.47% |