Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
14.23B | 15.17B | 13.43B | 11.60B | 8.98B | 6.39B |
Gross Profit | |||||
9.86B | 10.66B | 9.71B | 8.21B | 6.40B | 4.38B |
EBIT | |||||
5.92B | 6.15B | 5.65B | 4.70B | 3.53B | 2.07B |
EBITDA | |||||
6.51B | 6.99B | 6.67B | 5.41B | 4.03B | 2.53B |
Net Income Common Stockholders | |||||
4.45B | 4.60B | 4.31B | 3.37B | 2.44B | 1.39B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
10.81B | 11.64B | 10.63B | 9.22B | 6.70B | 4.73B |
Total Assets | |||||
20.45B | 23.08B | 20.45B | 17.46B | 13.85B | 11.05B |
Total Debt | |||||
2.06B | 2.17B | 2.06B | 1.93B | 1.80B | 1.69B |
Net Debt | |||||
-8.56B | -9.47B | -8.56B | -7.29B | -4.89B | -3.05B |
Total Liabilities | |||||
5.24B | 5.75B | 5.24B | 5.00B | 4.43B | 3.66B |
Stockholders Equity | |||||
15.20B | 17.33B | 15.20B | 12.44B | 9.40B | 7.38B |
Cash Flow | Free Cash Flow | ||||
3.69B | 5.14B | 3.58B | 3.67B | 2.87B | 1.19B |
Operating Cash Flow | |||||
4.55B | 5.14B | 4.33B | 4.18B | 3.40B | 1.64B |
Investing Cash Flow | |||||
-1.39B | -1.20B | -995.00M | -579.00M | -669.00M | -432.20M |
Financing Cash Flow | |||||
-3.08B | -3.05B | -1.79B | -1.24B | -869.00M | -810.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $13.91B | 20.85 | 27.57% | 1.43% | 5.23% | 24.63% | |
78 Outperform | $279.49B | 56.09 | 28.67% | 0.70% | 13.04% | 6.68% | |
74 Outperform | $317.70B | 23.33 | 19.77% | 1.55% | -1.65% | -17.16% | |
71 Outperform | $15.06B | 21.39 | 39.82% | 1.90% | 0.74% | -12.69% | |
67 Neutral | $3.70B | 5.45 | 13.79% | 0.23% | -4.83% | 45.23% | |
59 Neutral | $12.27B | 11.11 | -0.54% | 3.71% | 1.45% | -20.42% | |
48 Neutral | $2.43B | ― | -67.22% | ― | -12.34% | -574.65% |